Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EPIGRAL vs VALIANT ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EPIGRAL VALIANT ORGANICS EPIGRAL/
VALIANT ORGANICS
 
P/E (TTM) x 23.2 22.3 104.3% View Chart
P/BV x 4.3 1.5 280.0% View Chart
Dividend Yield % 0.5 0.3 173.3%  

Financials

 EPIGRAL   VALIANT ORGANICS
EQUITY SHARE DATA
    EPIGRAL
Mar-23
VALIANT ORGANICS
Mar-23
EPIGRAL/
VALIANT ORGANICS
5-Yr Chart
Click to enlarge
High Rs1,7371,034 167.9%   
Low Rs811366 221.4%   
Sales per share (Unadj.) Rs526.7387.4 136.0%  
Earnings per share (Unadj.) Rs85.037.8 225.1%  
Cash flow per share (Unadj.) Rs111.348.5 229.2%  
Dividends per share (Unadj.) Rs5.001.00 500.0%  
Avg Dividend yield %0.40.1 274.9%  
Book value per share (Unadj.) Rs257.3253.6 101.5%  
Shares outstanding (eoy) m41.5527.15 153.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.41.8 133.8%   
Avg P/E ratio x15.018.5 80.8%  
P/CF ratio (eoy) x11.414.4 79.3%  
Price / Book Value ratio x4.92.8 179.3%  
Dividend payout %5.92.6 222.1%   
Avg Mkt Cap Rs m52,91819,010 278.4%   
No. of employees `000NANA-   
Total wages/salary Rs m689463 148.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,88410,518 208.1%  
Other income Rs m9380 115.7%   
Total revenues Rs m21,97710,598 207.4%   
Gross profit Rs m6,8891,691 407.3%  
Depreciation Rs m1,090292 373.3%   
Interest Rs m668108 619.0%   
Profit before tax Rs m5,2251,372 380.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,692346 488.7%   
Profit after tax Rs m3,5331,026 344.5%  
Gross profit margin %31.516.1 195.8%  
Effective tax rate %32.425.2 128.3%   
Net profit margin %16.19.8 165.6%  
BALANCE SHEET DATA
Current assets Rs m4,1954,710 89.1%   
Current liabilities Rs m6,4773,927 164.9%   
Net working cap to sales %-10.47.4 -140.0%  
Current ratio x0.61.2 54.0%  
Inventory Days Days822 37.7%  
Debtors Days Days277882 31.4%  
Net fixed assets Rs m20,1277,682 262.0%   
Share capital Rs m416276 150.8%   
"Free" reserves Rs m10,2766,610 155.5%   
Net worth Rs m10,6916,885 155.3%   
Long term debt Rs m5,446706 771.4%   
Total assets Rs m24,32212,392 196.3%  
Interest coverage x8.813.7 64.3%   
Debt to equity ratio x0.50.1 496.8%  
Sales to assets ratio x0.90.8 106.0%   
Return on assets %17.39.1 188.8%  
Return on equity %33.014.9 221.8%  
Return on capital %36.519.5 187.3%  
Exports to sales %5.25.6 93.4%   
Imports to sales %09.3 0.0%   
Exports (fob) Rs m1,142588 194.2%   
Imports (cif) Rs mNA977 0.0%   
Fx inflow Rs m1,142588 194.2%   
Fx outflow Rs m3,295977 337.1%   
Net fx Rs m-2,153-390 552.7%   
CASH FLOW
From Operations Rs m6,2622,379 263.2%  
From Investments Rs m-4,372-1,427 306.3%  
From Financial Activity Rs m-1,998-1,125 177.6%  
Net Cashflow Rs m-108-173 62.7%  

Share Holding

Indian Promoters % 71.4 37.9 188.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.2 1.6 79.5%  
FIIs % 1.2 0.7 169.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 62.1 46.1%  
Shareholders   92,959 49,050 189.5%  
Pledged promoter(s) holding % 0.0 0.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EPIGRAL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on EPIGRAL vs VALIANT ORGANICS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EPIGRAL vs VALIANT ORGANICS Share Price Performance

Period EPIGRAL VALIANT ORGANICS
1-Day -0.27% -1.52%
1-Month -8.52% -11.68%
1-Year 34.03% -7.37%
3-Year CAGR 39.28% -30.90%
5-Year CAGR 21.99% -13.39%

* Compound Annual Growth Rate

Here are more details on the EPIGRAL share price and the VALIANT ORGANICS share price.

Moving on to shareholding structures...

The promoters of EPIGRAL hold a 71.4% stake in the company. In case of VALIANT ORGANICS the stake stands at 37.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPIGRAL and the shareholding pattern of VALIANT ORGANICS.

Finally, a word on dividends...

In the most recent financial year, EPIGRAL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.9%.

VALIANT ORGANICS paid Rs 1.0, and its dividend payout ratio stood at 2.6%.

You may visit here to review the dividend history of EPIGRAL, and the dividend history of VALIANT ORGANICS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.