Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARDHMAN TEXTILES vs FAZE THREE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARDHMAN TEXTILES FAZE THREE VARDHMAN TEXTILES/
FAZE THREE
 
P/E (TTM) x 23.1 16.8 137.7% View Chart
P/BV x 1.5 2.6 57.1% View Chart
Dividend Yield % 0.8 0.1 569.3%  

Financials

 VARDHMAN TEXTILES   FAZE THREE
EQUITY SHARE DATA
    VARDHMAN TEXTILES
Mar-23
FAZE THREE
Mar-23
VARDHMAN TEXTILES/
FAZE THREE
5-Yr Chart
Click to enlarge
High Rs472435 108.5%   
Low Rs246251 97.8%   
Sales per share (Unadj.) Rs356.4229.5 155.3%  
Earnings per share (Unadj.) Rs28.324.0 118.0%  
Cash flow per share (Unadj.) Rs42.229.9 140.9%  
Dividends per share (Unadj.) Rs3.500.50 700.0%  
Avg Dividend yield %1.00.1 669.3%  
Book value per share (Unadj.) Rs301.0137.6 218.8%  
Shares outstanding (eoy) m284.4724.32 1,169.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.5 67.4%   
Avg P/E ratio x12.714.3 88.6%  
P/CF ratio (eoy) x8.511.5 74.2%  
Price / Book Value ratio x1.22.5 47.8%  
Dividend payout %12.42.1 593.2%   
Avg Mkt Cap Rs m102,0098,338 1,223.5%   
No. of employees `000NANA-   
Total wages/salary Rs m7,672692 1,108.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m101,3755,582 1,816.2%  
Other income Rs m1,92056 3,440.0%   
Total revenues Rs m103,2945,638 1,832.2%   
Gross profit Rs m13,6451,016 1,343.6%  
Depreciation Rs m3,944145 2,725.8%   
Interest Rs m1,022151 678.7%   
Profit before tax Rs m10,599776 1,365.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,552193 1,320.7%   
Profit after tax Rs m8,048583 1,380.4%  
Gross profit margin %13.518.2 74.0%  
Effective tax rate %24.124.9 96.7%   
Net profit margin %7.910.4 76.0%  
BALANCE SHEET DATA
Current assets Rs m57,8443,588 1,612.3%   
Current liabilities Rs m14,4482,351 614.6%   
Net working cap to sales %42.822.2 193.2%  
Current ratio x4.01.5 262.3%  
Inventory Days Days9714 719.4%  
Debtors Days Days46 68.1%  
Net fixed assets Rs m55,4802,287 2,426.3%   
Share capital Rs m569243 233.9%   
"Free" reserves Rs m85,0593,103 2,741.3%   
Net worth Rs m85,6283,346 2,559.0%   
Long term debt Rs m9,3140-   
Total assets Rs m113,3265,874 1,929.2%  
Interest coverage x11.46.2 184.8%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.91.0 94.1%   
Return on assets %8.012.5 64.1%  
Return on equity %9.417.4 53.9%  
Return on capital %12.227.7 44.2%  
Exports to sales %42.185.8 49.0%   
Imports to sales %17.59.2 190.0%   
Exports (fob) Rs m42,6494,790 890.4%   
Imports (cif) Rs m17,706513 3,450.8%   
Fx inflow Rs m42,6494,790 890.4%   
Fx outflow Rs m17,706513 3,450.8%   
Net fx Rs m24,9434,277 583.2%   
CASH FLOW
From Operations Rs m18,5281,100 1,684.2%  
From Investments Rs m-14,447-438 3,296.1%  
From Financial Activity Rs m-3,992-60 6,608.8%  
Net Cashflow Rs m90596 15.0%  

Share Holding

Indian Promoters % 64.1 56.2 114.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.2 0.5 5,045.7%  
FIIs % 6.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.9 43.8 81.8%  
Shareholders   67,848 13,600 498.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARDHMAN TEXTILES With:   MONTE CARLO    PDS MULTI.    BOMBAY DYEING    KITEX GARMENTS    WELSPUN LIVING    


More on Vardhman Textiles vs FAZE THREE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vardhman Textiles vs FAZE THREE Share Price Performance

Period Vardhman Textiles FAZE THREE
1-Day 2.77% -2.08%
1-Month 3.79% -15.63%
1-Year 60.88% 25.64%
3-Year CAGR 21.20% 68.98%
5-Year CAGR 15.29% 49.38%

* Compound Annual Growth Rate

Here are more details on the Vardhman Textiles share price and the FAZE THREE share price.

Moving on to shareholding structures...

The promoters of Vardhman Textiles hold a 64.1% stake in the company. In case of FAZE THREE the stake stands at 56.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Textiles and the shareholding pattern of FAZE THREE.

Finally, a word on dividends...

In the most recent financial year, Vardhman Textiles paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 12.4%.

FAZE THREE paid Rs 0.5, and its dividend payout ratio stood at 2.1%.

You may visit here to review the dividend history of Vardhman Textiles, and the dividend history of FAZE THREE.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.