Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARDHMAN TEXTILES vs M. K. EXIM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARDHMAN TEXTILES M. K. EXIM VARDHMAN TEXTILES/
M. K. EXIM
 
P/E (TTM) x 24.1 19.4 124.1% View Chart
P/BV x 1.6 4.4 35.6% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 VARDHMAN TEXTILES   M. K. EXIM
EQUITY SHARE DATA
    VARDHMAN TEXTILES
Mar-23
M. K. EXIM
Mar-23
VARDHMAN TEXTILES/
M. K. EXIM
5-Yr Chart
Click to enlarge
High Rs472120 394.1%   
Low Rs24666 370.3%   
Sales per share (Unadj.) Rs356.438.5 925.2%  
Earnings per share (Unadj.) Rs28.36.1 465.3%  
Cash flow per share (Unadj.) Rs42.26.2 680.3%  
Dividends per share (Unadj.) Rs3.500-  
Avg Dividend yield %1.00-  
Book value per share (Unadj.) Rs301.025.7 1,172.0%  
Shares outstanding (eoy) m284.4726.91 1,057.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.02.4 41.7%   
Avg P/E ratio x12.715.3 82.9%  
P/CF ratio (eoy) x8.515.0 56.7%  
Price / Book Value ratio x1.23.6 32.9%  
Dividend payout %12.40-   
Avg Mkt Cap Rs m102,0092,503 4,075.9%   
No. of employees `000NANA-   
Total wages/salary Rs m7,67228 27,264.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m101,3751,037 9,779.9%  
Other income Rs m1,92034 5,677.3%   
Total revenues Rs m103,2941,070 9,650.3%   
Gross profit Rs m13,645193 7,057.0%  
Depreciation Rs m3,9443 126,016.0%   
Interest Rs m1,0222 49,587.4%   
Profit before tax Rs m10,599222 4,774.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,55258 4,371.4%   
Profit after tax Rs m8,048164 4,918.7%  
Gross profit margin %13.518.7 72.2%  
Effective tax rate %24.126.3 91.5%   
Net profit margin %7.915.8 50.3%  
BALANCE SHEET DATA
Current assets Rs m57,844734 7,876.6%   
Current liabilities Rs m14,448158 9,145.7%   
Net working cap to sales %42.855.6 77.0%  
Current ratio x4.04.6 86.1%  
Inventory Days Days9716 613.7%  
Debtors Days Days4873 0.5%  
Net fixed assets Rs m55,480114 48,484.1%   
Share capital Rs m569269 211.4%   
"Free" reserves Rs m85,059422 20,156.1%   
Net worth Rs m85,628691 12,389.9%   
Long term debt Rs m9,3140 5,174,166.7%   
Total assets Rs m113,326849 13,351.3%  
Interest coverage x11.4108.8 10.5%   
Debt to equity ratio x0.10 41,761.2%  
Sales to assets ratio x0.91.2 73.3%   
Return on assets %8.019.5 41.0%  
Return on equity %9.423.7 39.7%  
Return on capital %12.232.4 37.8%  
Exports to sales %42.128.0 150.1%   
Imports to sales %17.50-   
Exports (fob) Rs m42,649290 14,683.9%   
Imports (cif) Rs m17,706NA-   
Fx inflow Rs m42,649290 14,683.9%   
Fx outflow Rs m17,7060-   
Net fx Rs m24,943290 8,587.7%   
CASH FLOW
From Operations Rs m18,52858 31,808.4%  
From Investments Rs m-14,447-24 60,296.3%  
From Financial Activity Rs m-3,992-16 24,236.2%  
Net Cashflow Rs m9018 503.1%  

Share Holding

Indian Promoters % 64.1 42.2 152.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.2 0.0 -  
FIIs % 6.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.9 57.8 62.0%  
Shareholders   67,848 18,886 359.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARDHMAN TEXTILES With:   MONTE CARLO    PDS MULTI.    S.P. APPARELS    KPR MILL    GOKALDAS EXPORTS    


More on Vardhman Textiles vs M. K. EXIM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vardhman Textiles vs M. K. EXIM Share Price Performance

Period Vardhman Textiles M. K. EXIM
1-Day -1.34% 0.65%
1-Month 8.42% 8.58%
1-Year 48.03% 35.40%
3-Year CAGR 25.57% 126.87%
5-Year CAGR 15.70% 95.13%

* Compound Annual Growth Rate

Here are more details on the Vardhman Textiles share price and the M. K. EXIM share price.

Moving on to shareholding structures...

The promoters of Vardhman Textiles hold a 64.1% stake in the company. In case of M. K. EXIM the stake stands at 42.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Textiles and the shareholding pattern of M. K. EXIM.

Finally, a word on dividends...

In the most recent financial year, Vardhman Textiles paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 12.4%.

M. K. EXIM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Vardhman Textiles, and the dividend history of M. K. EXIM.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red(10:30 am)

Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.