Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAMVARDHANA MOTHERSON vs HIND.COMPOSI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAMVARDHANA MOTHERSON HIND.COMPOSI SAMVARDHANA MOTHERSON/
HIND.COMPOSI
 
P/E (TTM) x 37.1 16.0 232.5% View Chart
P/BV x 3.5 0.6 567.4% View Chart
Dividend Yield % 0.6 0.5 107.8%  

Financials

 SAMVARDHANA MOTHERSON   HIND.COMPOSI
EQUITY SHARE DATA
    SAMVARDHANA MOTHERSON
Mar-23
HIND.COMPOSI
Mar-23
SAMVARDHANA MOTHERSON/
HIND.COMPOSI
5-Yr Chart
Click to enlarge
High Rs97416 23.4%   
Low Rs62237 26.1%   
Sales per share (Unadj.) Rs116.1191.4 60.7%  
Earnings per share (Unadj.) Rs2.518.6 13.2%  
Cash flow per share (Unadj.) Rs7.124.5 28.9%  
Dividends per share (Unadj.) Rs0.652.00 32.5%  
Avg Dividend yield %0.80.6 133.1%  
Book value per share (Unadj.) Rs33.1623.5 5.3%  
Shares outstanding (eoy) m6,776.4214.77 45,879.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.7 40.2%   
Avg P/E ratio x32.317.5 184.3%  
P/CF ratio (eoy) x11.213.3 84.4%  
Price / Book Value ratio x2.40.5 459.4%  
Dividend payout %26.410.8 245.4%   
Avg Mkt Cap Rs m539,7654,819 11,199.6%   
No. of employees `000NANA-   
Total wages/salary Rs m179,314388 46,223.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m787,0072,827 27,840.1%  
Other income Rs m2,5708 30,378.3%   
Total revenues Rs m789,5772,835 27,847.7%   
Gross profit Rs m60,645406 14,935.0%  
Depreciation Rs m31,35887 35,923.9%   
Interest Rs m7,8091 614,881.9%   
Profit before tax Rs m24,048326 7,377.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,35251 14,348.2%   
Profit after tax Rs m16,696275 6,077.2%  
Gross profit margin %7.714.4 53.6%  
Effective tax rate %30.615.7 194.5%   
Net profit margin %2.19.7 21.8%  
BALANCE SHEET DATA
Current assets Rs m267,7921,140 23,496.1%   
Current liabilities Rs m275,154481 57,207.0%   
Net working cap to sales %-0.923.3 -4.0%  
Current ratio x1.02.4 41.1%  
Inventory Days Days421,046 4.0%  
Debtors Days Days39508 7.8%  
Net fixed assets Rs m337,0818,871 3,799.6%   
Share capital Rs m6,77674 9,175.4%   
"Free" reserves Rs m217,7399,135 2,383.7%   
Net worth Rs m224,5159,208 2,438.1%   
Long term debt Rs m66,1831 5,755,043.5%   
Total assets Rs m604,87310,011 6,042.0%  
Interest coverage x4.1257.7 1.6%   
Debt to equity ratio x0.30 236,043.0%  
Sales to assets ratio x1.30.3 460.8%   
Return on assets %4.12.8 147.0%  
Return on equity %7.43.0 249.3%  
Return on capital %11.03.6 308.4%  
Exports to sales %2.30-   
Imports to sales %3.20-   
Exports (fob) Rs m18,221NA-   
Imports (cif) Rs m25,023NA-   
Fx inflow Rs m18,22181 22,509.0%   
Fx outflow Rs m25,02338 65,471.0%   
Net fx Rs m-6,80243 -15,914.8%   
CASH FLOW
From Operations Rs m46,430157 29,580.8%  
From Investments Rs m-22,448-210 10,685.5%  
From Financial Activity Rs m-27,342-24 115,075.8%  
Net Cashflow Rs m-3,395-77 4,416.0%  

Share Holding

Indian Promoters % 28.4 75.0 37.8%  
Foreign collaborators % 36.4 0.0 -  
Indian inst/Mut Fund % 26.1 0.0 65,275.0%  
FIIs % 10.8 0.0 35,933.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.2 25.0 140.7%  
Shareholders   1,034,246 15,483 6,679.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAMVARDHANA MOTHERSON With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    AUTOMOTIVE AXLES    


More on Motherson Sumi vs HIND.COMPOSI

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Motherson Sumi vs HIND.COMPOSI Share Price Performance

Period Motherson Sumi HIND.COMPOSI
1-Day -0.21% -1.48%
1-Month -1.35% -8.80%
1-Year 86.15% 60.43%
3-Year CAGR -4.58% 12.83%
5-Year CAGR 3.79% 12.53%

* Compound Annual Growth Rate

Here are more details on the Motherson Sumi share price and the HIND.COMPOSI share price.

Moving on to shareholding structures...

The promoters of Motherson Sumi hold a 64.8% stake in the company. In case of HIND.COMPOSI the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Motherson Sumi and the shareholding pattern of HIND.COMPOSI.

Finally, a word on dividends...

In the most recent financial year, Motherson Sumi paid a dividend of Rs 0.7 per share. This amounted to a Dividend Payout ratio of 26.4%.

HIND.COMPOSI paid Rs 2.0, and its dividend payout ratio stood at 10.8%.

You may visit here to review the dividend history of Motherson Sumi, and the dividend history of HIND.COMPOSI.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.