Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BOSCH vs BHARAT SEATS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BOSCH BHARAT SEATS BOSCH/
BHARAT SEATS
 
P/E (TTM) x 38.1 18.8 202.6% View Chart
P/BV x 8.1 3.1 257.2% View Chart
Dividend Yield % 1.6 1.0 166.5%  

Financials

 BOSCH   BHARAT SEATS
EQUITY SHARE DATA
    BOSCH
Mar-23
BHARAT SEATS
Mar-23
BOSCH/
BHARAT SEATS
5-Yr Chart
Click to enlarge
High Rs19,500115 16,956.5%   
Low Rs12,94065 19,892.5%   
Sales per share (Unadj.) Rs5,062.5334.7 1,512.4%  
Earnings per share (Unadj.) Rs483.06.9 7,038.7%  
Cash flow per share (Unadj.) Rs613.712.3 4,990.0%  
Dividends per share (Unadj.) Rs480.001.40 34,285.7%  
Avg Dividend yield %3.01.6 190.3%  
Book value per share (Unadj.) Rs3,731.846.6 8,007.5%  
Shares outstanding (eoy) m29.4931.40 93.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.20.3 1,191.4%   
Avg P/E ratio x33.613.1 256.0%  
P/CF ratio (eoy) x26.47.3 361.1%  
Price / Book Value ratio x4.31.9 225.0%  
Dividend payout %99.420.4 487.2%   
Avg Mkt Cap Rs m478,3882,827 16,923.4%   
No. of employees `000NANA-   
Total wages/salary Rs m11,459405 2,826.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m149,29310,510 1,420.4%  
Other income Rs m4,77041 11,648.4%   
Total revenues Rs m154,06310,551 1,460.1%   
Gross profit Rs m18,029462 3,898.7%  
Depreciation Rs m3,856171 2,258.5%   
Interest Rs m12136 333.0%   
Profit before tax Rs m18,822296 6,352.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,57981 5,663.6%   
Profit after tax Rs m14,243215 6,610.5%  
Gross profit margin %12.14.4 274.5%  
Effective tax rate %24.327.3 89.2%   
Net profit margin %9.52.1 465.4%  
BALANCE SHEET DATA
Current assets Rs m88,3361,318 6,704.8%   
Current liabilities Rs m50,2351,669 3,010.2%   
Net working cap to sales %25.5-3.3 -763.5%  
Current ratio x1.80.8 222.7%  
Inventory Days Days1485 2,849.4%  
Debtors Days Days47335 13.9%  
Net fixed assets Rs m74,7502,260 3,307.2%   
Share capital Rs m29563 469.7%   
"Free" reserves Rs m109,7561,401 7,836.6%   
Net worth Rs m110,0511,463 7,520.4%   
Long term debt Rs m0326 0.0%   
Total assets Rs m163,0863,578 4,558.4%  
Interest coverage x156.69.2 1,710.3%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.92.9 31.2%   
Return on assets %8.87.0 125.1%  
Return on equity %12.914.7 87.9%  
Return on capital %17.218.6 92.6%  
Exports to sales %9.20-   
Imports to sales %41.30.9 4,757.3%   
Exports (fob) Rs m13,759NA-   
Imports (cif) Rs m61,59291 67,572.1%   
Fx inflow Rs m14,7460-   
Fx outflow Rs m61,592145 42,433.3%   
Net fx Rs m-46,846-145 32,274.2%   
CASH FLOW
From Operations Rs m12,137425 2,853.1%  
From Investments Rs m2,617-591 -443.1%  
From Financial Activity Rs m-12,394168 -7,368.6%  
Net Cashflow Rs m2,3603 80,546.1%  

Share Holding

Indian Promoters % 2.8 59.8 4.7%  
Foreign collaborators % 67.8 14.8 457.5%  
Indian inst/Mut Fund % 21.0 0.1 19,054.5%  
FIIs % 3.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.5 25.4 115.9%  
Shareholders   65,214 13,410 486.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BOSCH With:   TALBROS AUTO    GABRIEL INDIA    GNA AXLES    FIEM INDUSTRIES    SUPRAJIT ENGINEERING    


More on Bosch vs BHARAT SEATS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bosch vs BHARAT SEATS Share Price Performance

Period Bosch BHARAT SEATS
1-Day -1.01% 3.77%
1-Month 6.11% -6.26%
1-Year 62.18% 83.27%
3-Year CAGR 28.22% 33.48%
5-Year CAGR 10.89% 10.72%

* Compound Annual Growth Rate

Here are more details on the Bosch share price and the BHARAT SEATS share price.

Moving on to shareholding structures...

The promoters of Bosch hold a 70.5% stake in the company. In case of BHARAT SEATS the stake stands at 74.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bosch and the shareholding pattern of BHARAT SEATS.

Finally, a word on dividends...

In the most recent financial year, Bosch paid a dividend of Rs 480.0 per share. This amounted to a Dividend Payout ratio of 99.4%.

BHARAT SEATS paid Rs 1.4, and its dividend payout ratio stood at 20.4%.

You may visit here to review the dividend history of Bosch, and the dividend history of BHARAT SEATS.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.