Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MISHRA DHATU NIGAM vs BEDMUTHA INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MISHRA DHATU NIGAM BEDMUTHA INDUSTRIES MISHRA DHATU NIGAM/
BEDMUTHA INDUSTRIES
 
P/E (TTM) x 66.5 39.2 169.3% View Chart
P/BV x 5.7 6.9 82.8% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 MISHRA DHATU NIGAM   BEDMUTHA INDUSTRIES
EQUITY SHARE DATA
    MISHRA DHATU NIGAM
Mar-23
BEDMUTHA INDUSTRIES
Mar-23
MISHRA DHATU NIGAM/
BEDMUTHA INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs269101 266.2%   
Low Rs15647 330.0%   
Sales per share (Unadj.) Rs46.5212.9 21.9%  
Earnings per share (Unadj.) Rs8.34.0 206.8%  
Cash flow per share (Unadj.) Rs11.213.9 80.2%  
Dividends per share (Unadj.) Rs3.350-  
Avg Dividend yield %1.60-  
Book value per share (Unadj.) Rs68.630.8 222.4%  
Shares outstanding (eoy) m187.3432.26 580.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.60.3 1,310.4%   
Avg P/E ratio x25.418.4 138.5%  
P/CF ratio (eoy) x19.05.3 357.0%  
Price / Book Value ratio x3.12.4 128.8%  
Dividend payout %40.20-   
Avg Mkt Cap Rs m39,7632,390 1,663.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,240173 716.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,7196,868 127.0%  
Other income Rs m378620 61.0%   
Total revenues Rs m9,0977,487 121.5%   
Gross profit Rs m2,591171 1,519.3%  
Depreciation Rs m530319 166.2%   
Interest Rs m269341 78.9%   
Profit before tax Rs m2,169130 1,667.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6070-   
Profit after tax Rs m1,563130 1,201.2%  
Gross profit margin %29.72.5 1,196.6%  
Effective tax rate %28.00-   
Net profit margin %17.91.9 946.1%  
BALANCE SHEET DATA
Current assets Rs m17,4353,050 571.7%   
Current liabilities Rs m8,0092,214 361.7%   
Net working cap to sales %108.112.2 888.4%  
Current ratio x2.21.4 158.0%  
Inventory Days Days107 135.0%  
Debtors Days Days1,322372 355.7%  
Net fixed assets Rs m11,1931,945 575.5%   
Share capital Rs m1,873323 580.6%   
"Free" reserves Rs m10,981673 1,632.7%   
Net worth Rs m12,854995 1,291.6%   
Long term debt Rs m6741,560 43.2%   
Total assets Rs m28,6284,995 573.1%  
Interest coverage x9.11.4 656.0%   
Debt to equity ratio x0.11.6 3.3%  
Sales to assets ratio x0.31.4 22.2%   
Return on assets %6.49.4 67.8%  
Return on equity %12.213.1 93.0%  
Return on capital %18.018.4 97.8%  
Exports to sales %04.1 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA280 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m206280 73.8%   
Fx outflow Rs m1,1575 22,916.4%   
Net fx Rs m-951275 -346.1%   
CASH FLOW
From Operations Rs m-354723 -49.0%  
From Investments Rs m-30-85 34.7%  
From Financial Activity Rs m428-570 -75.1%  
Net Cashflow Rs m4468 64.8%  

Share Holding

Indian Promoters % 74.0 57.1 129.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 0.0 127,900.0%  
FIIs % 1.0 0.0 9,600.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 43.0 60.5%  
Shareholders   101,808 5,472 1,860.5%  
Pledged promoter(s) holding % 0.0 95.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MISHRA DHATU NIGAM With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    


More on MISHRA DHATU NIGAM vs BEDMUTHA INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MISHRA DHATU NIGAM vs BEDMUTHA INDUSTRIES Share Price Performance

Period MISHRA DHATU NIGAM BEDMUTHA INDUSTRIES S&P BSE METAL
1-Day 5.65% -4.98% 1.11%
1-Month -4.04% -17.79% 5.73%
1-Year 124.13% 332.17% 50.13%
3-Year CAGR 30.51% 116.55% 25.42%
5-Year CAGR 23.03% 64.68% 20.50%

* Compound Annual Growth Rate

Here are more details on the MISHRA DHATU NIGAM share price and the BEDMUTHA INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of MISHRA DHATU NIGAM hold a 74.0% stake in the company. In case of BEDMUTHA INDUSTRIES the stake stands at 57.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MISHRA DHATU NIGAM and the shareholding pattern of BEDMUTHA INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, MISHRA DHATU NIGAM paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 40.2%.

BEDMUTHA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MISHRA DHATU NIGAM, and the dividend history of BEDMUTHA INDUSTRIES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.