Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MISHRA DHATU NIGAM vs CRIMSON METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MISHRA DHATU NIGAM CRIMSON METAL MISHRA DHATU NIGAM/
CRIMSON METAL
 
P/E (TTM) x 66.5 12.0 554.0% View Chart
P/BV x 5.7 0.6 985.3% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 MISHRA DHATU NIGAM   CRIMSON METAL
EQUITY SHARE DATA
    MISHRA DHATU NIGAM
Mar-23
CRIMSON METAL
Mar-23
MISHRA DHATU NIGAM/
CRIMSON METAL
5-Yr Chart
Click to enlarge
High Rs2699 2,872.3%   
Low Rs1569 1,745.0%   
Sales per share (Unadj.) Rs46.518.4 252.6%  
Earnings per share (Unadj.) Rs8.30.7 1,137.0%  
Cash flow per share (Unadj.) Rs11.24.5 246.0%  
Dividends per share (Unadj.) Rs3.350-  
Avg Dividend yield %1.60-  
Book value per share (Unadj.) Rs68.615.3 447.3%  
Shares outstanding (eoy) m187.344.43 4,228.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.60.5 919.6%   
Avg P/E ratio x25.412.5 204.2%  
P/CF ratio (eoy) x19.02.0 944.4%  
Price / Book Value ratio x3.10.6 519.4%  
Dividend payout %40.20-   
Avg Mkt Cap Rs m39,76340 98,240.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2404 32,885.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,71982 10,682.9%  
Other income Rs m3780 472,262.5%   
Total revenues Rs m9,09782 11,134.9%   
Gross profit Rs m2,59141 6,379.4%  
Depreciation Rs m53017 3,142.0%   
Interest Rs m26923 1,189.0%   
Profit before tax Rs m2,1691 183,845.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m607-2 -29,310.6%   
Profit after tax Rs m1,5633 48,081.5%  
Gross profit margin %29.749.8 59.7%  
Effective tax rate %28.0-175.4 -15.9%   
Net profit margin %17.94.0 450.4%  
BALANCE SHEET DATA
Current assets Rs m17,43565 26,985.6%   
Current liabilities Rs m8,00986 9,359.7%   
Net working cap to sales %108.1-25.7 -421.1%  
Current ratio x2.20.8 288.3%  
Inventory Days Days1043 23.5%  
Debtors Days Days1,3221,730 76.4%  
Net fixed assets Rs m11,193265 4,230.2%   
Share capital Rs m1,87344 4,230.8%   
"Free" reserves Rs m10,98124 46,370.6%   
Net worth Rs m12,85468 18,914.0%   
Long term debt Rs m674166 405.8%   
Total assets Rs m28,628329 8,696.3%  
Interest coverage x9.11.1 861.3%   
Debt to equity ratio x0.12.4 2.1%  
Sales to assets ratio x0.30.2 122.8%   
Return on assets %6.47.9 81.4%  
Return on equity %12.24.8 254.4%  
Return on capital %18.010.2 177.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2060-   
Fx outflow Rs m1,1570-   
Net fx Rs m-9510-   
CASH FLOW
From Operations Rs m-35466 -540.1%  
From Investments Rs m-30-33 89.9%  
From Financial Activity Rs m428-36 -1,202.2%  
Net Cashflow Rs m44-3 -1,554.2%  

Share Holding

Indian Promoters % 74.0 43.5 170.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 0.0 -  
FIIs % 1.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 56.5 46.0%  
Shareholders   101,808 5,379 1,892.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MISHRA DHATU NIGAM With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    


More on MISHRA DHATU NIGAM vs CRIMSON METAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MISHRA DHATU NIGAM vs CRIMSON METAL Share Price Performance

Period MISHRA DHATU NIGAM CRIMSON METAL S&P BSE METAL
1-Day 5.65% 0.00% 1.11%
1-Month -4.04% 0.00% 5.73%
1-Year 124.13% 0.22% 50.13%
3-Year CAGR 30.51% 3.26% 25.42%
5-Year CAGR 23.03% 4.69% 20.50%

* Compound Annual Growth Rate

Here are more details on the MISHRA DHATU NIGAM share price and the CRIMSON METAL share price.

Moving on to shareholding structures...

The promoters of MISHRA DHATU NIGAM hold a 74.0% stake in the company. In case of CRIMSON METAL the stake stands at 43.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MISHRA DHATU NIGAM and the shareholding pattern of CRIMSON METAL.

Finally, a word on dividends...

In the most recent financial year, MISHRA DHATU NIGAM paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 40.2%.

CRIMSON METAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MISHRA DHATU NIGAM, and the dividend history of CRIMSON METAL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.