Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MISHRA DHATU NIGAM vs KALYANI STEELS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MISHRA DHATU NIGAM KALYANI STEELS MISHRA DHATU NIGAM/
KALYANI STEELS
 
P/E (TTM) x 66.5 14.6 454.1% View Chart
P/BV x 5.7 2.5 229.4% View Chart
Dividend Yield % 0.9 1.2 72.6%  

Financials

 MISHRA DHATU NIGAM   KALYANI STEELS
EQUITY SHARE DATA
    MISHRA DHATU NIGAM
Mar-23
KALYANI STEELS
Mar-23
MISHRA DHATU NIGAM/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs269390 68.9%   
Low Rs156264 59.0%   
Sales per share (Unadj.) Rs46.5435.1 10.7%  
Earnings per share (Unadj.) Rs8.338.3 21.8%  
Cash flow per share (Unadj.) Rs11.249.5 22.6%  
Dividends per share (Unadj.) Rs3.3510.00 33.5%  
Avg Dividend yield %1.63.1 51.6%  
Book value per share (Unadj.) Rs68.6341.2 20.1%  
Shares outstanding (eoy) m187.3443.65 429.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.60.8 607.1%   
Avg P/E ratio x25.48.5 297.9%  
P/CF ratio (eoy) x19.06.6 287.6%  
Price / Book Value ratio x3.11.0 322.9%  
Dividend payout %40.226.1 153.7%   
Avg Mkt Cap Rs m39,76314,268 278.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,240650 190.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,71918,994 45.9%  
Other income Rs m378564 67.0%   
Total revenues Rs m9,09719,558 46.5%   
Gross profit Rs m2,5912,457 105.5%  
Depreciation Rs m530489 108.4%   
Interest Rs m269281 95.8%   
Profit before tax Rs m2,1692,251 96.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m607580 104.5%   
Profit after tax Rs m1,5631,670 93.6%  
Gross profit margin %29.712.9 229.7%  
Effective tax rate %28.025.8 108.5%   
Net profit margin %17.98.8 203.8%  
BALANCE SHEET DATA
Current assets Rs m17,43515,703 111.0%   
Current liabilities Rs m8,0096,509 123.0%   
Net working cap to sales %108.148.4 223.3%  
Current ratio x2.22.4 90.2%  
Inventory Days Days1031 32.2%  
Debtors Days Days1,32278 1,699.8%  
Net fixed assets Rs m11,1937,803 143.4%   
Share capital Rs m1,873219 856.8%   
"Free" reserves Rs m10,98114,676 74.8%   
Net worth Rs m12,85414,895 86.3%   
Long term debt Rs m6741,850 36.4%   
Total assets Rs m28,62823,505 121.8%  
Interest coverage x9.19.0 100.6%   
Debt to equity ratio x0.10.1 42.2%  
Sales to assets ratio x0.30.8 37.7%   
Return on assets %6.48.3 77.1%  
Return on equity %12.211.2 108.4%  
Return on capital %18.015.1 119.2%  
Exports to sales %01.0 0.0%   
Imports to sales %030.8 0.0%   
Exports (fob) Rs mNA197 0.0%   
Imports (cif) Rs mNA5,851 0.0%   
Fx inflow Rs m206197 104.9%   
Fx outflow Rs m1,1575,851 19.8%   
Net fx Rs m-951-5,654 16.8%   
CASH FLOW
From Operations Rs m-354-1,257 28.2%  
From Investments Rs m-301,531 -1.9%  
From Financial Activity Rs m428-390 -109.5%  
Net Cashflow Rs m44-116 -37.9%  

Share Holding

Indian Promoters % 74.0 64.7 114.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 12.1 105.7%  
FIIs % 1.0 2.7 35.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 35.3 73.7%  
Shareholders   101,808 42,135 241.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MISHRA DHATU NIGAM With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    


More on MISHRA DHATU NIGAM vs KALYANI STEELS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MISHRA DHATU NIGAM vs KALYANI STEELS Share Price Performance

Period MISHRA DHATU NIGAM KALYANI STEELS S&P BSE METAL
1-Day 5.69% -0.95% 1.11%
1-Month -4.01% -0.89% 5.74%
1-Year 124.22% 202.10% 50.14%
3-Year CAGR 30.53% 39.82% 25.42%
5-Year CAGR 23.04% 32.49% 20.51%

* Compound Annual Growth Rate

Here are more details on the MISHRA DHATU NIGAM share price and the KALYANI STEELS share price.

Moving on to shareholding structures...

The promoters of MISHRA DHATU NIGAM hold a 74.0% stake in the company. In case of KALYANI STEELS the stake stands at 64.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MISHRA DHATU NIGAM and the shareholding pattern of KALYANI STEELS.

Finally, a word on dividends...

In the most recent financial year, MISHRA DHATU NIGAM paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 40.2%.

KALYANI STEELS paid Rs 10.0, and its dividend payout ratio stood at 26.1%.

You may visit here to review the dividend history of MISHRA DHATU NIGAM, and the dividend history of KALYANI STEELS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.