M. K. EXIM | ADDI IND. | M. K. EXIM/ ADDI IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.2 | 18.2 | 105.7% | View Chart |
P/BV | x | 4.4 | 0.8 | 550.8% | View Chart |
Dividend Yield | % | 0.0 | 2.3 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
M. K. EXIM Mar-23 |
ADDI IND. Mar-23 |
M. K. EXIM/ ADDI IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 120 | 51 | 234.9% | |
Low | Rs | 66 | 24 | 280.9% | |
Sales per share (Unadj.) | Rs | 38.5 | 0 | - | |
Earnings per share (Unadj.) | Rs | 6.1 | 15.8 | 38.5% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 15.9 | 39.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.25 | 0.0% | |
Avg Dividend yield | % | 0 | 3.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 25.7 | 68.6 | 37.4% | |
Shares outstanding (eoy) | m | 26.91 | 10.80 | 249.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.4 | 0 | - | |
Avg P/E ratio | x | 15.3 | 2.4 | 647.7% | |
P/CF ratio (eoy) | x | 15.0 | 2.3 | 640.7% | |
Price / Book Value ratio | x | 3.6 | 0.5 | 666.6% | |
Dividend payout | % | 0 | 7.9 | 0.0% | |
Avg Mkt Cap | Rs m | 2,503 | 402 | 621.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 4 | 714.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,037 | 0 | - | |
Other income | Rs m | 34 | 41 | 83.5% | |
Total revenues | Rs m | 1,070 | 41 | 2,642.2% | |
Gross profit | Rs m | 193 | 174 | 111.0% | |
Depreciation | Rs m | 3 | 1 | 226.8% | |
Interest | Rs m | 2 | 0 | 1,471.4% | |
Profit before tax | Rs m | 222 | 213 | 104.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 58 | 43 | 136.4% | |
Profit after tax | Rs m | 164 | 170 | 96.0% | |
Gross profit margin | % | 18.7 | 0 | - | |
Effective tax rate | % | 26.3 | 20.1 | 131.0% | |
Net profit margin | % | 15.8 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 734 | 646 | 113.7% | |
Current liabilities | Rs m | 158 | 2 | 8,358.7% | |
Net working cap to sales | % | 55.6 | 0 | - | |
Current ratio | x | 4.6 | 341.6 | 1.4% | |
Inventory Days | Days | 16 | 0 | - | |
Debtors Days | Days | 873 | 0 | - | |
Net fixed assets | Rs m | 114 | 121 | 94.3% | |
Share capital | Rs m | 269 | 54 | 498.4% | |
"Free" reserves | Rs m | 422 | 687 | 61.4% | |
Net worth | Rs m | 691 | 741 | 93.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 849 | 767 | 110.7% | |
Interest coverage | x | 108.8 | 1,523.8 | 7.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0 | - | |
Return on assets | % | 19.5 | 22.2 | 87.8% | |
Return on equity | % | 23.7 | 23.0 | 102.9% | |
Return on capital | % | 32.4 | 28.8 | 112.5% | |
Exports to sales | % | 28.0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 290 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 290 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 290 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 58 | -44 | -132.8% | |
From Investments | Rs m | -24 | 44 | -54.5% | |
From Financial Activity | Rs m | -16 | -1 | 3,294.0% | |
Net Cashflow | Rs m | 18 | 0 | -4,818.9% |
Indian Promoters | % | 42.1 | 74.3 | 56.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.0 | 25.7 | 225.2% | |
Shareholders | 11,696 | 4,111 | 284.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare M. K. EXIM With: RUBY MILLS PDS MULTI. MONTE CARLO ALOK INDUSTRIES S.P. APPARELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | M. K. EXIM | ADDI IND. |
---|---|---|
1-Day | -0.47% | -3.05% |
1-Month | 4.23% | -3.66% |
1-Year | 39.46% | 87.21% |
3-Year CAGR | 118.89% | 129.52% |
5-Year CAGR | 89.01% | 46.66% |
* Compound Annual Growth Rate
Here are more details on the M. K. EXIM share price and the ADDI IND. share price.
Moving on to shareholding structures...
The promoters of M. K. EXIM hold a 42.1% stake in the company. In case of ADDI IND. the stake stands at 74.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of M. K. EXIM and the shareholding pattern of ADDI IND..
Finally, a word on dividends...
In the most recent financial year, M. K. EXIM paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ADDI IND. paid Rs 1.3, and its dividend payout ratio stood at 7.9%.
You may visit here to review the dividend history of M. K. EXIM, and the dividend history of ADDI IND..
For a sector overview, read our textiles sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.