Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT SP PROD vs CRIMSON METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT SP PROD CRIMSON METAL JSW ISPAT SP PROD/
CRIMSON METAL
 
P/E (TTM) x -5.1 12.0 - View Chart
P/BV x 1.3 0.6 225.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 JSW ISPAT SP PROD   CRIMSON METAL
EQUITY SHARE DATA
    JSW ISPAT SP PROD
Mar-22
CRIMSON METAL
Mar-23
JSW ISPAT SP PROD/
CRIMSON METAL
5-Yr Chart
Click to enlarge
High Rs689 722.2%   
Low Rs269 294.3%   
Sales per share (Unadj.) Rs129.118.4 700.6%  
Earnings per share (Unadj.) Rs00.7 4.3%  
Cash flow per share (Unadj.) Rs4.84.5 105.4%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs29.715.3 193.4%  
Shares outstanding (eoy) m469.554.43 10,599.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.5 73.3%   
Avg P/E ratio x1,478.812.5 11,864.8%  
P/CF ratio (eoy) x9.82.0 487.4%  
Price / Book Value ratio x1.60.6 265.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m22,03440 54,437.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2974 34,408.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m60,60782 74,254.5%  
Other income Rs m3820 477,375.0%   
Total revenues Rs m60,98882 74,649.2%   
Gross profit Rs m4,57141 11,256.1%  
Depreciation Rs m2,23217 13,231.2%   
Interest Rs m2,70623 11,957.6%   
Profit before tax Rs m151 1,262.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0-2 -0.0%   
Profit after tax Rs m153 458.5%  
Gross profit margin %7.549.8 15.2%  
Effective tax rate %0-175.4 -0.0%   
Net profit margin %04.0 0.6%  
BALANCE SHEET DATA
Current assets Rs m18,04365 27,926.0%   
Current liabilities Rs m14,68986 17,165.9%   
Net working cap to sales %5.5-25.7 -21.6%  
Current ratio x1.20.8 162.7%  
Inventory Days Days1243 28.4%  
Debtors Days Days21,730 0.1%  
Net fixed assets Rs m34,375265 12,991.7%   
Share capital Rs m9,95544 22,482.6%   
"Free" reserves Rs m3,97524 16,785.9%   
Net worth Rs m13,93068 20,497.6%   
Long term debt Rs m22,399166 13,493.3%   
Total assets Rs m52,418329 15,922.8%  
Interest coverage x1.01.1 95.6%   
Debt to equity ratio x1.62.4 65.8%  
Sales to assets ratio x1.20.2 466.3%   
Return on assets %5.27.9 66.0%  
Return on equity %0.14.8 2.2%  
Return on capital %7.510.2 73.6%  
Exports to sales %16.20-   
Imports to sales %11.40-   
Exports (fob) Rs m9,839NA-   
Imports (cif) Rs m6,922NA-   
Fx inflow Rs m9,8390-   
Fx outflow Rs m7,6670-   
Net fx Rs m2,1730-   
CASH FLOW
From Operations Rs m2,76366 4,213.7%  
From Investments Rs m-1,143-33 3,482.0%  
From Financial Activity Rs m-1,160-36 3,259.1%  
Net Cashflow Rs m461-3 -16,214.8%  

Share Holding

Indian Promoters % 53.2 43.5 122.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.5 0.0 -  
FIIs % 8.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.8 56.5 82.9%  
Shareholders   103,160 5,378 1,918.2%  
Pledged promoter(s) holding % 81.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT SP PROD With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on MONNET ISPAT vs CRIMSON METAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MONNET ISPAT vs CRIMSON METAL Share Price Performance

Period MONNET ISPAT CRIMSON METAL S&P BSE METAL
1-Day 2.69% 0.00% 2.83%
1-Month 3.04% 0.00% 11.01%
1-Year 36.26% 0.22% 55.70%
3-Year CAGR 41.07% 3.26% 23.45%
5-Year CAGR 20.02% 4.69% 22.29%

* Compound Annual Growth Rate

Here are more details on the MONNET ISPAT share price and the CRIMSON METAL share price.

Moving on to shareholding structures...

The promoters of MONNET ISPAT hold a 53.2% stake in the company. In case of CRIMSON METAL the stake stands at 43.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MONNET ISPAT and the shareholding pattern of CRIMSON METAL.

Finally, a word on dividends...

In the most recent financial year, MONNET ISPAT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

CRIMSON METAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MONNET ISPAT, and the dividend history of CRIMSON METAL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.