Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs DFM FOODS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO DFM FOODS MARICO/
DFM FOODS
 
P/E (TTM) x 43.2 -47.7 - View Chart
P/BV x 17.1 28.2 60.6% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 MARICO   DFM FOODS
EQUITY SHARE DATA
    MARICO
Mar-23
DFM FOODS
Mar-23
MARICO/
DFM FOODS
5-Yr Chart
Click to enlarge
High Rs554475 116.6%   
Low Rs470187 251.0%   
Sales per share (Unadj.) Rs75.5116.6 64.8%  
Earnings per share (Unadj.) Rs10.2-12.5 -82.1%  
Cash flow per share (Unadj.) Rs11.4-9.6 -118.4%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %0.90-  
Book value per share (Unadj.) Rs29.016.3 177.7%  
Shares outstanding (eoy) m1,293.0850.28 2,571.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.82.8 238.7%   
Avg P/E ratio x50.1-26.6 -188.3%  
P/CF ratio (eoy) x44.8-34.3 -130.6%  
Price / Book Value ratio x17.620.3 87.0%  
Dividend payout %44.00-   
Avg Mkt Cap Rs m662,09216,648 3,977.1%   
No. of employees `000NANA-   
Total wages/salary Rs m6,530740 882.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m97,6405,861 1,666.0%  
Other income Rs m1,44048 3,025.2%   
Total revenues Rs m99,0805,908 1,676.9%   
Gross profit Rs m18,100-435 -4,165.7%  
Depreciation Rs m1,550141 1,098.5%   
Interest Rs m56094 597.7%   
Profit before tax Rs m17,430-622 -2,803.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,2104 97,907.0%   
Profit after tax Rs m13,220-626 -2,111.8%  
Gross profit margin %18.5-7.4 -250.0%  
Effective tax rate %24.2-0.7 -3,492.2%   
Net profit margin %13.5-10.7 -126.8%  
BALANCE SHEET DATA
Current assets Rs m38,130801 4,761.5%   
Current liabilities Rs m24,2901,478 1,643.9%   
Net working cap to sales %14.2-11.5 -122.7%  
Current ratio x1.60.5 289.6%  
Inventory Days Days4718 254.9%  
Debtors Days Days430 12.6%  
Net fixed assets Rs m29,8002,240 1,330.2%   
Share capital Rs m1,290101 1,282.3%   
"Free" reserves Rs m36,270721 5,028.4%   
Net worth Rs m37,560822 4,569.9%   
Long term debt Rs m20428 4.7%   
Total assets Rs m68,0003,146 2,161.5%  
Interest coverage x32.1-5.6 -570.1%   
Debt to equity ratio x00.5 0.1%  
Sales to assets ratio x1.41.9 77.1%   
Return on assets %20.3-16.9 -119.8%  
Return on equity %35.2-76.2 -46.2%  
Return on capital %47.9-42.3 -113.3%  
Exports to sales %2.70-   
Imports to sales %1.50.3 494.0%   
Exports (fob) Rs m2,656NA-   
Imports (cif) Rs m1,47318 8,230.2%   
Fx inflow Rs m2,6560-   
Fx outflow Rs m1,47318 8,230.2%   
Net fx Rs m1,182-18 -6,605.0%   
CASH FLOW
From Operations Rs m14,190-357 -3,980.4%  
From Investments Rs m-9,290587 -1,582.9%  
From Financial Activity Rs m-5,600-251 2,235.5%  
Net Cashflow Rs m-690-20 3,432.8%  

Share Holding

Indian Promoters % 59.4 94.8 62.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.4 0.9 4,167.1%  
FIIs % 25.7 0.0 128,450.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.6 5.2 782.5%  
Shareholders   316,579 8,792 3,600.8%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   VARUN BEVERAGES    NESTLE    BRITANNIA    AVANTI FEEDS    KRBL    


More on Marico vs DFM FOODS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Marico vs DFM FOODS Share Price Performance

Period Marico DFM FOODS S&P BSE FMCG
1-Day 0.41% 0.12% 0.64%
1-Month -4.98% 0.36% -0.40%
1-Year 3.60% 87.21% 19.69%
3-Year CAGR 6.78% 38.93% 14.88%
5-Year CAGR 7.99% 10.44% 10.44%

* Compound Annual Growth Rate

Here are more details on the Marico share price and the DFM FOODS share price.

Moving on to shareholding structures...

The promoters of Marico hold a 59.4% stake in the company. In case of DFM FOODS the stake stands at 94.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Marico and the shareholding pattern of DFM FOODS.

Finally, a word on dividends...

In the most recent financial year, Marico paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 44.0%.

DFM FOODS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Marico, and the dividend history of DFM FOODS.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.