Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs ORIENT BEVER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO ORIENT BEVER MARICO/
ORIENT BEVER
 
P/E (TTM) x 43.2 -20.9 - View Chart
P/BV x 17.1 3.6 477.4% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 MARICO   ORIENT BEVER
EQUITY SHARE DATA
    MARICO
Mar-23
ORIENT BEVER
Mar-23
MARICO/
ORIENT BEVER
5-Yr Chart
Click to enlarge
High Rs554218 254.6%   
Low Rs47068 687.1%   
Sales per share (Unadj.) Rs75.5528.8 14.3%  
Earnings per share (Unadj.) Rs10.213.1 78.1%  
Cash flow per share (Unadj.) Rs11.424.8 46.0%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %0.90-  
Book value per share (Unadj.) Rs29.081.9 35.5%  
Shares outstanding (eoy) m1,293.082.16 59,864.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.80.3 2,505.7%   
Avg P/E ratio x50.110.9 458.3%  
P/CF ratio (eoy) x44.85.8 777.5%  
Price / Book Value ratio x17.61.7 1,008.7%  
Dividend payout %44.00-   
Avg Mkt Cap Rs m662,092309 214,203.3%   
No. of employees `000NANA-   
Total wages/salary Rs m6,530180 3,629.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m97,6401,142 8,548.8%  
Other income Rs m1,44078 1,847.3%   
Total revenues Rs m99,0801,220 8,120.6%   
Gross profit Rs m18,10047 38,650.4%  
Depreciation Rs m1,55025 6,121.6%   
Interest Rs m56068 820.6%   
Profit before tax Rs m17,43031 55,829.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,2103 143,686.0%   
Profit after tax Rs m13,22028 46,730.3%  
Gross profit margin %18.54.1 452.1%  
Effective tax rate %24.29.4 257.2%   
Net profit margin %13.52.5 546.7%  
BALANCE SHEET DATA
Current assets Rs m38,130647 5,892.5%   
Current liabilities Rs m24,290737 3,295.9%   
Net working cap to sales %14.2-7.9 -180.1%  
Current ratio x1.60.9 178.8%  
Inventory Days Days4740 117.5%  
Debtors Days Days431,178 0.0%  
Net fixed assets Rs m29,800547 5,446.0%   
Share capital Rs m1,29022 5,966.7%   
"Free" reserves Rs m36,270155 23,360.8%   
Net worth Rs m37,560177 21,234.7%   
Long term debt Rs m20215 9.3%   
Total assets Rs m68,0001,194 5,693.8%  
Interest coverage x32.11.5 2,204.1%   
Debt to equity ratio x01.2 0.0%  
Sales to assets ratio x1.41.0 150.1%   
Return on assets %20.38.1 250.7%  
Return on equity %35.216.0 220.1%  
Return on capital %47.925.4 188.8%  
Exports to sales %2.70-   
Imports to sales %1.50-   
Exports (fob) Rs m2,656NA-   
Imports (cif) Rs m1,473NA-   
Fx inflow Rs m2,6560-   
Fx outflow Rs m1,4734 35,076.2%   
Net fx Rs m1,182-4 -28,150.0%   
CASH FLOW
From Operations Rs m14,19063 22,675.0%  
From Investments Rs m-9,290-146 6,377.4%  
From Financial Activity Rs m-5,60089 -6,310.6%  
Net Cashflow Rs m-6906 -12,234.0%  

Share Holding

Indian Promoters % 59.4 55.2 107.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.4 0.0 118,066.7%  
FIIs % 25.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 40.6 44.8 90.6%  
Shareholders   316,579 4,586 6,903.2%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   VARUN BEVERAGES    NESTLE    BRITANNIA    AVANTI FEEDS    KRBL    


More on Marico vs ORIENT BEVER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Marico vs ORIENT BEVER Share Price Performance

Period Marico ORIENT BEVER S&P BSE FMCG
1-Day 0.41% -2.05% 0.64%
1-Month -4.98% -12.11% -0.40%
1-Year 3.60% 175.41% 19.69%
3-Year CAGR 6.78% 62.37% 14.88%
5-Year CAGR 7.99% 28.43% 10.44%

* Compound Annual Growth Rate

Here are more details on the Marico share price and the ORIENT BEVER share price.

Moving on to shareholding structures...

The promoters of Marico hold a 59.4% stake in the company. In case of ORIENT BEVER the stake stands at 55.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Marico and the shareholding pattern of ORIENT BEVER.

Finally, a word on dividends...

In the most recent financial year, Marico paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 44.0%.

ORIENT BEVER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Marico, and the dividend history of ORIENT BEVER.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.