Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs SABOO SODIUM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO SABOO SODIUM MARICO/
SABOO SODIUM
 
P/E (TTM) x 44.5 -31.6 - View Chart
P/BV x 17.6 1.7 1,023.0% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 MARICO   SABOO SODIUM
EQUITY SHARE DATA
    MARICO
Mar-23
SABOO SODIUM
Mar-23
MARICO/
SABOO SODIUM
5-Yr Chart
Click to enlarge
High Rs55422 2,529.9%   
Low Rs47012 3,849.3%   
Sales per share (Unadj.) Rs75.511.8 642.6%  
Earnings per share (Unadj.) Rs10.20 49,355.6%  
Cash flow per share (Unadj.) Rs11.40.4 3,209.0%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %0.90-  
Book value per share (Unadj.) Rs29.011.0 263.3%  
Shares outstanding (eoy) m1,293.0842.00 3,078.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.81.5 467.2%   
Avg P/E ratio x50.1828.1 6.0%  
P/CF ratio (eoy) x44.847.9 93.5%  
Price / Book Value ratio x17.61.5 1,140.0%  
Dividend payout %44.00-   
Avg Mkt Cap Rs m662,092716 92,428.3%   
No. of employees `000NANA-   
Total wages/salary Rs m6,5306 104,146.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m97,640494 19,782.8%  
Other income Rs m1,4406 23,491.0%   
Total revenues Rs m99,080500 19,828.3%   
Gross profit Rs m18,10034 53,471.2%  
Depreciation Rs m1,55014 11,008.5%   
Interest Rs m56023 2,398.3%   
Profit before tax Rs m17,4303 683,529.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,2102 249,112.4%   
Profit after tax Rs m13,2201 1,519,540.2%  
Gross profit margin %18.56.9 270.3%  
Effective tax rate %24.266.2 36.5%   
Net profit margin %13.50.2 7,725.5%  
BALANCE SHEET DATA
Current assets Rs m38,130438 8,704.9%   
Current liabilities Rs m24,29026 94,957.0%   
Net working cap to sales %14.283.6 17.0%  
Current ratio x1.617.1 9.2%  
Inventory Days Days4743 109.0%  
Debtors Days Days4836 0.5%  
Net fixed assets Rs m29,800250 11,901.4%   
Share capital Rs m1,290420 307.1%   
"Free" reserves Rs m36,27043 83,880.7%   
Net worth Rs m37,560463 8,107.8%   
Long term debt Rs m20173 11.6%   
Total assets Rs m68,000688 9,877.7%  
Interest coverage x32.11.1 2,896.2%   
Debt to equity ratio x00.4 0.1%  
Sales to assets ratio x1.40.7 200.3%   
Return on assets %20.33.5 576.1%  
Return on equity %35.20.2 18,850.1%  
Return on capital %47.94.1 1,175.3%  
Exports to sales %2.70-   
Imports to sales %1.50-   
Exports (fob) Rs m2,656NA-   
Imports (cif) Rs m1,473NA-   
Fx inflow Rs m2,6560-   
Fx outflow Rs m1,4730-   
Net fx Rs m1,1820-   
CASH FLOW
From Operations Rs m14,190-24 -59,924.0%  
From Investments Rs m-9,290-11 80,993.9%  
From Financial Activity Rs m-5,600112 -4,989.3%  
Net Cashflow Rs m-69077 -895.2%  

Share Holding

Indian Promoters % 59.3 43.1 137.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.4 0.0 -  
FIIs % 25.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 40.7 57.0 71.4%  
Shareholders   318,556 15,347,724 2.1%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   NESTLE    VARUN BEVERAGES    BRITANNIA    AVANTI FEEDS    KRBL    


More on Marico vs SABOO SODIUM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Marico vs SABOO SODIUM Share Price Performance

Period Marico SABOO SODIUM S&P BSE FMCG
1-Day 1.06% 2.65% 0.73%
1-Month 2.97% 1.82% 1.03%
1-Year 7.59% 2.93% 14.92%
3-Year CAGR 7.50% 55.98% 15.80%
5-Year CAGR 7.07% 26.46% 10.41%

* Compound Annual Growth Rate

Here are more details on the Marico share price and the SABOO SODIUM share price.

Moving on to shareholding structures...

The promoters of Marico hold a 59.3% stake in the company. In case of SABOO SODIUM the stake stands at 43.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Marico and the shareholding pattern of SABOO SODIUM.

Finally, a word on dividends...

In the most recent financial year, Marico paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 44.0%.

SABOO SODIUM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Marico, and the dividend history of SABOO SODIUM.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,400 | Tejas Networks Rallies 10% Sensex Today Trades Higher | Nifty Above 22,400 | Tejas Networks Rallies 10%(10:30 am)

Asian markets traded higher on Tuesday following overnight gain on Wall Street.