Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs SUKHJIT STARCH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO SUKHJIT STARCH MARICO/
SUKHJIT STARCH
 
P/E (TTM) x 44.4 14.2 311.7% View Chart
P/BV x 17.6 1.6 1,086.2% View Chart
Dividend Yield % 0.9 1.7 53.2%  

Financials

 MARICO   SUKHJIT STARCH
EQUITY SHARE DATA
    MARICO
Mar-23
SUKHJIT STARCH
Mar-23
MARICO/
SUKHJIT STARCH
5-Yr Chart
Click to enlarge
High Rs554617 89.8%   
Low Rs470360 130.6%   
Sales per share (Unadj.) Rs75.5926.1 8.2%  
Earnings per share (Unadj.) Rs10.240.6 25.2%  
Cash flow per share (Unadj.) Rs11.463.4 18.0%  
Dividends per share (Unadj.) Rs4.508.00 56.3%  
Avg Dividend yield %0.91.6 53.7%  
Book value per share (Unadj.) Rs29.0298.0 9.7%  
Shares outstanding (eoy) m1,293.0815.62 8,278.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.80.5 1,285.5%   
Avg P/E ratio x50.112.0 415.9%  
P/CF ratio (eoy) x44.87.7 581.6%  
Price / Book Value ratio x17.61.6 1,075.4%  
Dividend payout %44.019.7 223.2%   
Avg Mkt Cap Rs m662,0927,631 8,676.8%   
No. of employees `000NANA-   
Total wages/salary Rs m6,530587 1,112.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m97,64014,466 675.0%  
Other income Rs m1,44030 4,729.1%   
Total revenues Rs m99,08014,496 683.5%   
Gross profit Rs m18,1001,471 1,230.5%  
Depreciation Rs m1,550356 435.0%   
Interest Rs m560283 198.0%   
Profit before tax Rs m17,430862 2,021.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,210229 1,841.5%   
Profit after tax Rs m13,220634 2,086.5%  
Gross profit margin %18.510.2 182.3%  
Effective tax rate %24.226.5 91.1%   
Net profit margin %13.54.4 309.1%  
BALANCE SHEET DATA
Current assets Rs m38,1304,426 861.6%   
Current liabilities Rs m24,2903,537 686.7%   
Net working cap to sales %14.26.1 230.7%  
Current ratio x1.61.3 125.5%  
Inventory Days Days4720 229.2%  
Debtors Days Days4204 1.9%  
Net fixed assets Rs m29,8005,785 515.1%   
Share capital Rs m1,290156 825.8%   
"Free" reserves Rs m36,2704,499 806.2%   
Net worth Rs m37,5604,655 806.8%   
Long term debt Rs m201,106 1.8%   
Total assets Rs m68,00010,211 665.9%  
Interest coverage x32.14.0 793.3%   
Debt to equity ratio x00.2 0.2%  
Sales to assets ratio x1.41.4 101.4%   
Return on assets %20.39.0 225.8%  
Return on equity %35.213.6 258.6%  
Return on capital %47.919.9 240.9%  
Exports to sales %2.70.9 312.5%   
Imports to sales %1.50 4,154.2%   
Exports (fob) Rs m2,656126 2,109.0%   
Imports (cif) Rs m1,4735 28,061.0%   
Fx inflow Rs m2,656126 2,109.0%   
Fx outflow Rs m1,4735 28,061.0%   
Net fx Rs m1,182121 979.9%   
CASH FLOW
From Operations Rs m14,190410 3,463.6%  
From Investments Rs m-9,290-429 2,165.3%  
From Financial Activity Rs m-5,60024 -23,169.2%  
Net Cashflow Rs m-6905 -14,315.4%  

Share Holding

Indian Promoters % 59.3 60.2 98.5%  
Foreign collaborators % 0.0 6.1 -  
Indian inst/Mut Fund % 35.4 0.0 354,200.0%  
FIIs % 25.6 0.0 255,500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.7 33.7 120.8%  
Shareholders   318,556 10,150 3,138.5%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   NESTLE    VARUN BEVERAGES    BRITANNIA    AVANTI FEEDS    KRBL    


More on Marico vs SUKJIT STARCH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Marico vs SUKJIT STARCH Share Price Performance

Period Marico SUKJIT STARCH S&P BSE FMCG
1-Day 0.85% 1.78% 0.80%
1-Month 2.76% 5.16% 1.10%
1-Year 7.37% 21.47% 15.00%
3-Year CAGR 7.42% 35.08% 15.82%
5-Year CAGR 7.03% 15.07% 10.42%

* Compound Annual Growth Rate

Here are more details on the Marico share price and the SUKJIT STARCH share price.

Moving on to shareholding structures...

The promoters of Marico hold a 59.3% stake in the company. In case of SUKJIT STARCH the stake stands at 66.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Marico and the shareholding pattern of SUKJIT STARCH.

Finally, a word on dividends...

In the most recent financial year, Marico paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 44.0%.

SUKJIT STARCH paid Rs 8.0, and its dividend payout ratio stood at 19.7%.

You may visit here to review the dividend history of Marico, and the dividend history of SUKJIT STARCH.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.