Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs VALENCIA NUTRITION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO VALENCIA NUTRITION MARICO/
VALENCIA NUTRITION
 
P/E (TTM) x 44.1 - - View Chart
P/BV x 17.5 - - View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 MARICO   VALENCIA NUTRITION
EQUITY SHARE DATA
    MARICO
Mar-23
VALENCIA NUTRITION
Mar-23
MARICO/
VALENCIA NUTRITION
5-Yr Chart
Click to enlarge
High Rs55424 2,294.2%   
Low Rs47011 4,292.2%   
Sales per share (Unadj.) Rs75.52.6 2,889.1%  
Earnings per share (Unadj.) Rs10.2-2.3 -452.5%  
Cash flow per share (Unadj.) Rs11.4-2.1 -537.0%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %0.90-  
Book value per share (Unadj.) Rs29.0-1.2 -2,438.0%  
Shares outstanding (eoy) m1,293.085.59 23,132.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.86.7 101.0%   
Avg P/E ratio x50.1-7.8 -645.2%  
P/CF ratio (eoy) x44.8-8.2 -543.9%  
Price / Book Value ratio x17.6-14.7 -119.8%  
Dividend payout %44.00-   
Avg Mkt Cap Rs m662,09298 675,448.5%   
No. of employees `000NANA-   
Total wages/salary Rs m6,5302 313,942.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m97,64015 668,309.4%  
Other income Rs m1,4400-   
Total revenues Rs m99,08015 678,165.6%   
Gross profit Rs m18,100-12 -152,228.8%  
Depreciation Rs m1,5501 209,459.5%   
Interest Rs m5600 5,600,000.0%   
Profit before tax Rs m17,430-13 -138,004.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,2100-   
Profit after tax Rs m13,220-13 -104,671.4%  
Gross profit margin %18.5-81.4 -22.8%  
Effective tax rate %24.20-   
Net profit margin %13.5-86.4 -15.7%  
BALANCE SHEET DATA
Current assets Rs m38,13025 149,705.5%   
Current liabilities Rs m24,29013 191,410.6%   
Net working cap to sales %14.287.5 16.2%  
Current ratio x1.62.0 78.2%  
Inventory Days Days4722 210.5%  
Debtors Days Days4730 0.5%  
Net fixed assets Rs m29,8002 1,257,384.0%   
Share capital Rs m1,29056 2,309.8%   
"Free" reserves Rs m36,270-63 -58,022.7%   
Net worth Rs m37,560-7 -563,964.0%   
Long term debt Rs m2022 91.7%   
Total assets Rs m68,00028 244,252.9%  
Interest coverage x32.1-1,262.0 -2.5%   
Debt to equity ratio x0-3.3 -0.0%  
Sales to assets ratio x1.40.5 273.6%   
Return on assets %20.3-45.3 -44.7%  
Return on equity %35.2189.6 18.6%  
Return on capital %47.9-83.3 -57.5%  
Exports to sales %2.70-   
Imports to sales %1.50-   
Exports (fob) Rs m2,656NA-   
Imports (cif) Rs m1,473NA-   
Fx inflow Rs m2,6560-   
Fx outflow Rs m1,4730-   
Net fx Rs m1,1820-   
CASH FLOW
From Operations Rs m14,190-16 -91,371.5%  
From Investments Rs m-9,290NA-  
From Financial Activity Rs m-5,60016 -35,375.9%  
Net Cashflow Rs m-6900 -230,000.0%  

Share Holding

Indian Promoters % 59.4 65.5 90.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.4 0.0 -  
FIIs % 25.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 40.6 34.5 117.7%  
Shareholders   316,579 108 293,128.7%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   VARUN BEVERAGES    NESTLE    BRITANNIA    AVANTI FEEDS    KRBL    


More on Marico vs VALENCIA NUTRITION

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Marico vs VALENCIA NUTRITION Share Price Performance

Period Marico VALENCIA NUTRITION S&P BSE FMCG
1-Day -0.19% -3.55% -1.00%
1-Month 2.06% -17.29% -1.44%
1-Year 5.65% 69.23% 13.48%
3-Year CAGR 6.50% 38.95% 14.19%
5-Year CAGR 6.83% -1.29% 9.87%

* Compound Annual Growth Rate

Here are more details on the Marico share price and the VALENCIA NUTRITION share price.

Moving on to shareholding structures...

The promoters of Marico hold a 59.4% stake in the company. In case of VALENCIA NUTRITION the stake stands at 65.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Marico and the shareholding pattern of VALENCIA NUTRITION.

Finally, a word on dividends...

In the most recent financial year, Marico paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 44.0%.

VALENCIA NUTRITION paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Marico, and the dividend history of VALENCIA NUTRITION.

For a sector overview, read our fmcg sector report.



Today's Market

Tata Motors to Make JLR Cars in Tamil Nadu | Kronox Lab Sciences to Launch IPO | Top Buzzing Stocks Today Tata Motors to Make JLR Cars in Tamil Nadu | Kronox Lab Sciences to Launch IPO | Top Buzzing Stocks Today(Pre-Open)

It was indeed a volatile trading session for Indian share markets yesterday.