Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRF vs GOODYEAR (I) - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRF GOODYEAR (I) MRF/
GOODYEAR (I)
 
P/E (TTM) x 27.9 19.2 145.6% View Chart
P/BV x 3.8 4.2 91.5% View Chart
Dividend Yield % 0.1 2.4 5.5%  

Financials

 MRF   GOODYEAR (I)
EQUITY SHARE DATA
    MRF
Mar-23
GOODYEAR (I)
Mar-23
MRF/
GOODYEAR (I)
5-Yr Chart
Click to enlarge
High Rs95,9541,203 7,976.3%   
Low Rs65,086844 7,711.6%   
Sales per share (Unadj.) Rs54,265.31,269.0 4,276.3%  
Earnings per share (Unadj.) Rs1,813.653.3 3,405.5%  
Cash flow per share (Unadj.) Rs4,768.976.7 6,221.0%  
Dividends per share (Unadj.) Rs175.0026.50 660.4%  
Avg Dividend yield %0.22.6 8.4%  
Book value per share (Unadj.) Rs34,687.9262.6 13,209.6%  
Shares outstanding (eoy) m4.2423.07 18.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.50.8 184.0%   
Avg P/E ratio x44.419.2 231.1%  
P/CF ratio (eoy) x16.913.3 126.5%  
Price / Book Value ratio x2.33.9 59.6%  
Dividend payout %9.749.8 19.4%   
Avg Mkt Cap Rs m341,49323,609 1,446.5%   
No. of employees `000NANA-   
Total wages/salary Rs m15,9541,711 932.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m230,08529,275 785.9%  
Other income Rs m2,527163 1,548.2%   
Total revenues Rs m232,61229,438 790.2%   
Gross profit Rs m23,9662,069 1,158.2%  
Depreciation Rs m12,531540 2,320.9%   
Interest Rs m3,26439 8,435.1%   
Profit before tax Rs m10,6971,654 646.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,008425 707.4%   
Profit after tax Rs m7,6901,229 625.9%  
Gross profit margin %10.47.1 147.4%  
Effective tax rate %28.125.7 109.4%   
Net profit margin %3.34.2 79.6%  
BALANCE SHEET DATA
Current assets Rs m92,4377,938 1,164.6%   
Current liabilities Rs m74,9536,197 1,209.5%   
Net working cap to sales %7.65.9 127.8%  
Current ratio x1.21.3 96.3%  
Inventory Days Days6287 71.9%  
Debtors Days Days4401 1.0%  
Net fixed assets Rs m151,25711,156 1,355.9%   
Share capital Rs m42231 18.4%   
"Free" reserves Rs m147,0345,827 2,523.2%   
Net worth Rs m147,0776,058 2,427.8%   
Long term debt Rs m8,2360-   
Total assets Rs m243,69419,093 1,276.3%  
Interest coverage x4.343.7 9.8%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.91.5 61.6%   
Return on assets %4.56.6 67.7%  
Return on equity %5.220.3 25.8%  
Return on capital %9.027.9 32.2%  
Exports to sales %7.20.3 2,275.3%   
Imports to sales %17.03.0 573.1%   
Exports (fob) Rs m16,47092 17,882.3%   
Imports (cif) Rs m39,090868 4,504.5%   
Fx inflow Rs m17,633303 5,811.9%   
Fx outflow Rs m51,6833,698 1,397.7%   
Net fx Rs m-34,050-3,394 1,003.1%   
CASH FLOW
From Operations Rs m27,5551,122 2,456.1%  
From Investments Rs m-19,235906 -2,123.3%  
From Financial Activity Rs m-8,395-2,407 348.7%  
Net Cashflow Rs m-59-380 15.5%  

Share Holding

Indian Promoters % 27.2 0.0 -  
Foreign collaborators % 0.6 74.0 0.8%  
Indian inst/Mut Fund % 30.9 8.8 350.8%  
FIIs % 19.4 0.7 2,658.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 72.3 26.0 277.9%  
Shareholders   37,584 45,001 83.5%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRF With:   APOLLO TYRES    CEAT    JK TYRE & IND    TVS SRICHAKRA    BALKRISHNA INDUSTRIES    


More on MRF vs Goodyear India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MRF vs Goodyear India Share Price Performance

Period MRF Goodyear India
1-Day 1.22% -0.84%
1-Month -8.48% -13.28%
1-Year 62.13% 5.29%
3-Year CAGR 17.06% 7.51%
5-Year CAGR 18.90% 3.67%

* Compound Annual Growth Rate

Here are more details on the MRF share price and the Goodyear India share price.

Moving on to shareholding structures...

The promoters of MRF hold a 27.8% stake in the company. In case of Goodyear India the stake stands at 74.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MRF and the shareholding pattern of Goodyear India.

Finally, a word on dividends...

In the most recent financial year, MRF paid a dividend of Rs 175.0 per share. This amounted to a Dividend Payout ratio of 9.7%.

Goodyear India paid Rs 26.5, and its dividend payout ratio stood at 49.8%.

You may visit here to review the dividend history of MRF, and the dividend history of Goodyear India.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.