MSP STEEL & POWER | FRONTIER SPR | MSP STEEL & POWER/ FRONTIER SPR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 57.0 | 45.6 | 125.0% | View Chart |
P/BV | x | 2.1 | 6.2 | 33.5% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
MSP STEEL & POWER FRONTIER SPR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MSP STEEL & POWER Mar-23 |
FRONTIER SPR Mar-23 |
MSP STEEL & POWER/ FRONTIER SPR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 16 | 540 | 3.0% | |
Low | Rs | 7 | 260 | 2.9% | |
Sales per share (Unadj.) | Rs | 66.2 | 272.5 | 24.3% | |
Earnings per share (Unadj.) | Rs | -1.3 | 18.4 | -7.1% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 26.5 | 0.3% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.8 | 189.6 | 7.8% | |
Shares outstanding (eoy) | m | 385.42 | 3.94 | 9,782.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.5 | 12.1% | |
Avg P/E ratio | x | -9.0 | 21.8 | -41.2% | |
P/CF ratio (eoy) | x | 130.1 | 15.1 | 862.3% | |
Price / Book Value ratio | x | 0.8 | 2.1 | 37.7% | |
Dividend payout | % | 0 | 5.4 | -0.0% | |
Avg Mkt Cap | Rs m | 4,532 | 1,576 | 287.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 578 | 38 | 1,503.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,504 | 1,074 | 2,375.6% | |
Other income | Rs m | 116 | 6 | 1,825.9% | |
Total revenues | Rs m | 25,620 | 1,080 | 2,372.4% | |
Gross profit | Rs m | 625 | 127 | 493.6% | |
Depreciation | Rs m | 541 | 32 | 1,688.9% | |
Interest | Rs m | 773 | 3 | 23,132.0% | |
Profit before tax | Rs m | -572 | 98 | -585.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -66 | 25 | -260.0% | |
Profit after tax | Rs m | -506 | 72 | -698.8% | |
Gross profit margin | % | 2.5 | 11.8 | 20.8% | |
Effective tax rate | % | 11.5 | 25.9 | 44.4% | |
Net profit margin | % | -2.0 | 6.7 | -29.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,303 | 505 | 1,445.0% | |
Current liabilities | Rs m | 5,743 | 310 | 1,850.9% | |
Net working cap to sales | % | 6.1 | 18.2 | 33.7% | |
Current ratio | x | 1.3 | 1.6 | 78.1% | |
Inventory Days | Days | 8 | 56 | 14.6% | |
Debtors Days | Days | 109 | 551 | 19.8% | |
Net fixed assets | Rs m | 8,843 | 594 | 1,489.4% | |
Share capital | Rs m | 3,854 | 40 | 9,725.3% | |
"Free" reserves | Rs m | 1,845 | 707 | 260.9% | |
Net worth | Rs m | 5,699 | 747 | 763.1% | |
Long term debt | Rs m | 5,021 | 12 | 40,230.5% | |
Total assets | Rs m | 16,147 | 1,099 | 1,469.0% | |
Interest coverage | x | 0.3 | 30.3 | 0.9% | |
Debt to equity ratio | x | 0.9 | 0 | 5,271.7% | |
Sales to assets ratio | x | 1.6 | 1.0 | 161.7% | |
Return on assets | % | 1.7 | 6.9 | 24.0% | |
Return on equity | % | -8.9 | 9.7 | -91.6% | |
Return on capital | % | 1.9 | 13.3 | 14.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 2.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 619 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 619 | 0 | - | |
Net fx | Rs m | -619 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 811 | 96 | 842.4% | |
From Investments | Rs m | -192 | -100 | 191.4% | |
From Financial Activity | Rs m | -992 | 5 | -18,896.6% | |
Net Cashflow | Rs m | -373 | 1 | -30,100.0% |
Indian Promoters | % | 41.6 | 51.8 | 80.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.4 | 48.2 | 121.0% | |
Shareholders | 48,600 | 5,900 | 823.7% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare MSP STEEL & POWER With: TATA STEEL JSW STEEL RATNAMANI METALS JINDAL STAINLESS VENUS PIPES & TUBES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MSP STEEL & POWER | FRONTIER SPR | S&P BSE METAL |
---|---|---|---|
1-Day | 1.73% | -3.90% | 1.11% |
1-Month | -3.54% | -8.49% | 5.73% |
1-Year | 306.52% | 233.37% | 50.13% |
3-Year CAGR | 60.82% | 63.55% | 25.42% |
5-Year CAGR | 16.87% | 37.37% | 20.50% |
* Compound Annual Growth Rate
Here are more details on the MSP STEEL & POWER share price and the FRONTIER SPR share price.
Moving on to shareholding structures...
The promoters of MSP STEEL & POWER hold a 41.6% stake in the company. In case of FRONTIER SPR the stake stands at 51.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSP STEEL & POWER and the shareholding pattern of FRONTIER SPR.
Finally, a word on dividends...
In the most recent financial year, MSP STEEL & POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
FRONTIER SPR paid Rs 1.0, and its dividend payout ratio stood at 5.4%.
You may visit here to review the dividend history of MSP STEEL & POWER, and the dividend history of FRONTIER SPR.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.