Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs ACC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT ACC HEIDELBERG CEMENT/
ACC
 
P/E (TTM) x 29.0 28.1 103.2% View Chart
P/BV x 3.1 3.2 95.7% View Chart
Dividend Yield % 3.5 0.4 923.4%  

Financials

 HEIDELBERG CEMENT   ACC
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-23
ACC
Mar-23
HEIDELBERG CEMENT/
ACC
5-Yr Chart
Click to enlarge
High Rs2332,785 8.4%   
Low Rs1531,594 9.6%   
Sales per share (Unadj.) Rs98.81,182.7 8.4%  
Earnings per share (Unadj.) Rs4.447.1 9.3%  
Cash flow per share (Unadj.) Rs9.391.9 10.2%  
Dividends per share (Unadj.) Rs7.009.25 75.7%  
Avg Dividend yield %3.60.4 859.5%  
Book value per share (Unadj.) Rs64.5752.9 8.6%  
Shares outstanding (eoy) m226.61187.79 120.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.01.9 105.4%   
Avg P/E ratio x44.046.4 94.8%  
P/CF ratio (eoy) x20.723.8 86.7%  
Price / Book Value ratio x3.02.9 102.8%  
Dividend payout %160.019.6 815.2%   
Avg Mkt Cap Rs m43,680411,109 10.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,33010,362 12.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,381222,102 10.1%  
Other income Rs m4533,419 13.2%   
Total revenues Rs m22,834225,521 10.1%   
Gross profit Rs m2,48917,793 14.0%  
Depreciation Rs m1,1238,413 13.3%   
Interest Rs m461773 59.6%   
Profit before tax Rs m1,35812,026 11.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3663,174 11.5%   
Profit after tax Rs m9928,852 11.2%  
Gross profit margin %11.18.0 138.8%  
Effective tax rate %27.026.4 102.1%   
Net profit margin %4.44.0 111.2%  
BALANCE SHEET DATA
Current assets Rs m11,12882,530 13.5%   
Current liabilities Rs m8,50056,410 15.1%   
Net working cap to sales %11.711.8 99.8%  
Current ratio x1.31.5 89.5%  
Inventory Days Days951 17.8%  
Debtors Days Days51 355.3%  
Net fixed assets Rs m15,519122,886 12.6%   
Share capital Rs m2,2661,880 120.5%   
"Free" reserves Rs m12,348139,505 8.9%   
Net worth Rs m14,614141,385 10.3%   
Long term debt Rs m1,1080-   
Total assets Rs m26,647205,438 13.0%  
Interest coverage x3.916.6 23.8%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.81.1 77.7%   
Return on assets %5.54.7 116.3%  
Return on equity %6.86.3 108.4%  
Return on capital %11.69.1 127.8%  
Exports to sales %00-   
Imports to sales %0.35.9 4.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m6113,100 0.5%   
Fx inflow Rs m315 18.7%   
Fx outflow Rs m39513,100 3.0%   
Net fx Rs m-393-13,085 3.0%   
CASH FLOW
From Operations Rs m2,261-12,351 -18.3%  
From Investments Rs m1,444-46,373 -3.1%  
From Financial Activity Rs m-2,665-12,377 21.5%  
Net Cashflow Rs m1,040-71,100 -1.5%  

Share Holding

Indian Promoters % 0.0 50.1 -  
Foreign collaborators % 69.4 6.6 1,045.0%  
Indian inst/Mut Fund % 14.5 30.5 47.4%  
FIIs % 4.3 6.2 69.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.6 43.3 70.7%  
Shareholders   91,101 164,547 55.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    DECCAN CEMENTS    ORIENT CEMENT    


More on Heidelberg Cement vs ACC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Heidelberg Cement vs ACC Share Price Performance

Period Heidelberg Cement ACC
1-Day 0.18% -1.08%
1-Month -7.56% -9.50%
1-Year 21.70% 42.37%
3-Year CAGR -3.26% 11.32%
5-Year CAGR 2.95% 9.08%

* Compound Annual Growth Rate

Here are more details on the Heidelberg Cement share price and the ACC share price.

Moving on to shareholding structures...

The promoters of Heidelberg Cement hold a 69.4% stake in the company. In case of ACC the stake stands at 56.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Heidelberg Cement and the shareholding pattern of ACC.

Finally, a word on dividends...

In the most recent financial year, Heidelberg Cement paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 160.0%.

ACC paid Rs 9.3, and its dividend payout ratio stood at 19.6%.

You may visit here to review the dividend history of Heidelberg Cement, and the dividend history of ACC.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.