Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MAYUR UNIQUOTERS vs LAKSHMI MILLS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MAYUR UNIQUOTERS LAKSHMI MILLS MAYUR UNIQUOTERS/
LAKSHMI MILLS
 
P/E (TTM) x 19.8 -20.5 - View Chart
P/BV x 3.0 0.5 595.3% View Chart
Dividend Yield % 0.4 0.2 200.6%  

Financials

 MAYUR UNIQUOTERS   LAKSHMI MILLS
EQUITY SHARE DATA
    MAYUR UNIQUOTERS
Mar-23
LAKSHMI MILLS
Mar-23
MAYUR UNIQUOTERS/
LAKSHMI MILLS
5-Yr Chart
Click to enlarge
High Rs5475,294 10.3%   
Low Rs3193,010 10.6%   
Sales per share (Unadj.) Rs176.53,427.3 5.1%  
Earnings per share (Unadj.) Rs23.7-71.6 -33.1%  
Cash flow per share (Unadj.) Rs28.846.0 62.6%  
Dividends per share (Unadj.) Rs2.009.00 22.2%  
Avg Dividend yield %0.50.2 213.0%  
Book value per share (Unadj.) Rs171.59,157.5 1.9%  
Shares outstanding (eoy) m43.950.70 6,278.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.51.2 204.0%   
Avg P/E ratio x18.3-57.6 -31.7%  
P/CF ratio (eoy) x15.189.8 16.8%  
Price / Book Value ratio x2.50.5 560.9%  
Dividend payout %8.4-12.5 -67.5%   
Avg Mkt Cap Rs m19,0442,888 659.4%   
No. of employees `000NANA-   
Total wages/salary Rs m405338 119.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,7562,399 323.3%  
Other income Rs m17745 391.0%   
Total revenues Rs m7,9342,445 324.6%   
Gross profit Rs m1,38750 2,758.2%  
Depreciation Rs m22382 270.5%   
Interest Rs m2581 30.6%   
Profit before tax Rs m1,317-68 -1,942.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m275-18 -1,556.2%   
Profit after tax Rs m1,042-50 -2,079.2%  
Gross profit margin %17.92.1 853.1%  
Effective tax rate %20.926.1 80.1%   
Net profit margin %13.4-2.1 -643.1%  
BALANCE SHEET DATA
Current assets Rs m5,711656 870.1%   
Current liabilities Rs m996954 104.4%   
Net working cap to sales %60.8-12.4 -489.5%  
Current ratio x5.70.7 833.6%  
Inventory Days Days76823 9.2%  
Debtors Days Days629196 321.5%  
Net fixed assets Rs m2,9767,559 39.4%   
Share capital Rs m22070 315.9%   
"Free" reserves Rs m7,3166,341 115.4%   
Net worth Rs m7,5366,410 117.6%   
Long term debt Rs m136472 28.8%   
Total assets Rs m8,6878,215 105.7%  
Interest coverage x54.00.2 32,766.7%   
Debt to equity ratio x00.1 24.5%  
Sales to assets ratio x0.90.3 305.8%   
Return on assets %12.30.4 3,251.3%  
Return on equity %13.8-0.8 -1,768.5%  
Return on capital %17.50.2 9,004.1%  
Exports to sales %23.421.6 108.3%   
Imports to sales %45.21.5 3,051.6%   
Exports (fob) Rs m1,817519 350.3%   
Imports (cif) Rs m3,50336 9,866.1%   
Fx inflow Rs m1,817519 350.3%   
Fx outflow Rs m3,50353 6,651.7%   
Net fx Rs m-1,686466 -361.7%   
CASH FLOW
From Operations Rs m1,212377 321.1%  
From Investments Rs m-320-565 56.6%  
From Financial Activity Rs m-666187 -356.4%  
Net Cashflow Rs m225-1 -44,139.2%  

Share Holding

Indian Promoters % 58.5 63.6 92.0%  
Foreign collaborators % 0.0 1.4 -  
Indian inst/Mut Fund % 9.3 3.3 282.1%  
FIIs % 2.8 0.0 28,400.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.5 35.0 118.5%  
Shareholders   33,732 5,292 637.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MAYUR UNIQUOTERS With:   MONTE CARLO    PDS MULTI.    S.P. APPARELS    KPR MILL    WELSPUN LIVING    


More on Mayur Uniquoters vs LAKSHMI MILLS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Mayur Uniquoters vs LAKSHMI MILLS Share Price Performance

Period Mayur Uniquoters LAKSHMI MILLS
1-Day 1.80% -1.46%
1-Month 3.82% 19.72%
1-Year 7.15% 27.76%
3-Year CAGR 8.21% 27.98%
5-Year CAGR 7.57% 12.06%

* Compound Annual Growth Rate

Here are more details on the Mayur Uniquoters share price and the LAKSHMI MILLS share price.

Moving on to shareholding structures...

The promoters of Mayur Uniquoters hold a 58.5% stake in the company. In case of LAKSHMI MILLS the stake stands at 65.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mayur Uniquoters and the shareholding pattern of LAKSHMI MILLS.

Finally, a word on dividends...

In the most recent financial year, Mayur Uniquoters paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 8.4%.

LAKSHMI MILLS paid Rs 9.0, and its dividend payout ratio stood at -12.5%.

You may visit here to review the dividend history of Mayur Uniquoters, and the dividend history of LAKSHMI MILLS.



Today's Market

Tata Motors to Make JLR Cars in Tamil Nadu | Kronox Lab Sciences to Launch IPO | Top Buzzing Stocks Today Tata Motors to Make JLR Cars in Tamil Nadu | Kronox Lab Sciences to Launch IPO | Top Buzzing Stocks Today(Pre-Open)

It was indeed a volatile trading session for Indian share markets yesterday.