Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NATURAL CAPS vs LUPIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NATURAL CAPS LUPIN NATURAL CAPS/
LUPIN
 
P/E (TTM) x 39.4 40.7 96.7% View Chart
P/BV x 2.3 6.0 38.7% View Chart
Dividend Yield % 0.3 0.2 132.4%  

Financials

 NATURAL CAPS   LUPIN
EQUITY SHARE DATA
    NATURAL CAPS
Mar-23
LUPIN
Mar-23
NATURAL CAPS/
LUPIN
5-Yr Chart
Click to enlarge
High Rs679799 85.0%   
Low Rs374583 64.1%   
Sales per share (Unadj.) Rs184.4365.8 50.4%  
Earnings per share (Unadj.) Rs19.79.8 200.5%  
Cash flow per share (Unadj.) Rs27.429.2 94.0%  
Dividends per share (Unadj.) Rs1.004.00 25.0%  
Avg Dividend yield %0.20.6 32.8%  
Book value per share (Unadj.) Rs131.8270.7 48.7%  
Shares outstanding (eoy) m9.35454.98 2.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.91.9 151.2%   
Avg P/E ratio x26.770.2 38.0%  
P/CF ratio (eoy) x19.223.7 81.1%  
Price / Book Value ratio x4.02.6 156.5%  
Dividend payout %5.140.7 12.5%   
Avg Mkt Cap Rs m4,922314,381 1.6%   
No. of employees `000NANA-   
Total wages/salary Rs m9530,872 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,724166,417 1.0%  
Other income Rs m161,509 1.1%   
Total revenues Rs m1,740167,926 1.0%   
Gross profit Rs m34317,206 2.0%  
Depreciation Rs m728,807 0.8%   
Interest Rs m372,743 1.4%   
Profit before tax Rs m2507,165 3.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m652,688 2.4%   
Profit after tax Rs m1844,477 4.1%  
Gross profit margin %19.910.3 192.5%  
Effective tax rate %26.237.5 69.8%   
Net profit margin %10.72.7 397.8%  
BALANCE SHEET DATA
Current assets Rs m1,015124,513 0.8%   
Current liabilities Rs m66992,654 0.7%   
Net working cap to sales %20.119.1 104.7%  
Current ratio x1.51.3 112.8%  
Inventory Days Days626 22.5%  
Debtors Days Days1,10498 1,123.2%  
Net fixed assets Rs m1,873103,490 1.8%   
Share capital Rs m93910 10.2%   
"Free" reserves Rs m1,140122,246 0.9%   
Net worth Rs m1,232123,156 1.0%   
Long term debt Rs m704275 255.9%   
Total assets Rs m2,888228,003 1.3%  
Interest coverage x7.73.6 213.3%   
Debt to equity ratio x0.60 25,571.7%  
Sales to assets ratio x0.60.7 81.8%   
Return on assets %7.73.2 242.5%  
Return on equity %15.03.6 411.8%  
Return on capital %14.88.0 184.8%  
Exports to sales %15.00-   
Imports to sales %00-   
Exports (fob) Rs m258NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m25848,057 0.5%   
Fx outflow Rs m14021,752 0.6%   
Net fx Rs m11826,306 0.4%   
CASH FLOW
From Operations Rs m17218,972 0.9%  
From Investments Rs m-1,046-12,868 8.1%  
From Financial Activity Rs m875-3,373 -25.9%  
Net Cashflow Rs m12,732 0.0%  

Share Holding

Indian Promoters % 56.6 46.8 121.0%  
Foreign collaborators % 0.0 0.3 -  
Indian inst/Mut Fund % 1.3 45.8 2.9%  
FIIs % 0.0 16.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.4 53.0 82.0%  
Shareholders   11,399 281,542 4.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NATURAL CAPS With:   SUN PHARMA    DIVIS LABORATORIES    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on NATURAL CAPS vs Lupin

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NATURAL CAPS vs Lupin Share Price Performance

Period NATURAL CAPS Lupin S&P BSE HEALTHCARE
1-Day 0.08% 1.23% 1.18%
1-Month -7.45% 0.15% -0.75%
1-Year -21.24% 151.14% 61.82%
3-Year CAGR 50.09% 17.13% 18.16%
5-Year CAGR 42.23% 17.42% 19.79%

* Compound Annual Growth Rate

Here are more details on the NATURAL CAPS share price and the Lupin share price.

Moving on to shareholding structures...

The promoters of NATURAL CAPS hold a 56.6% stake in the company. In case of Lupin the stake stands at 47.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NATURAL CAPS and the shareholding pattern of Lupin.

Finally, a word on dividends...

In the most recent financial year, NATURAL CAPS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.1%.

Lupin paid Rs 4.0, and its dividend payout ratio stood at 40.7%.

You may visit here to review the dividend history of NATURAL CAPS, and the dividend history of Lupin.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.