Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INFO EDGE vs FIRSTSOURCE SOLUTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INFO EDGE FIRSTSOURCE SOLUTIONS INFO EDGE/
FIRSTSOURCE SOLUTIONS
 
P/E (TTM) x 366.2 26.6 1,378.6% View Chart
P/BV x 5.5 4.2 130.1% View Chart
Dividend Yield % 0.3 1.8 19.2%  

Financials

 INFO EDGE   FIRSTSOURCE SOLUTIONS
EQUITY SHARE DATA
    INFO EDGE
Mar-23
FIRSTSOURCE SOLUTIONS
Mar-23
INFO EDGE/
FIRSTSOURCE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs4,913140 3,510.5%   
Low Rs3,31093 3,559.1%   
Sales per share (Unadj.) Rs181.886.4 210.4%  
Earnings per share (Unadj.) Rs-5.57.4 -74.1%  
Cash flow per share (Unadj.) Rs0.211.1 1.8%  
Dividends per share (Unadj.) Rs19.003.50 542.9%  
Avg Dividend yield %0.53.0 15.4%  
Book value per share (Unadj.) Rs1,025.847.4 2,165.5%  
Shares outstanding (eoy) m129.01696.99 18.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x22.61.3 1,677.5%   
Avg P/E ratio x-752.815.8 -4,763.8%  
P/CF ratio (eoy) x20,752.310.4 198,591.5%  
Price / Book Value ratio x4.02.5 163.0%  
Dividend payout %-347.947.5 -732.6%   
Avg Mkt Cap Rs m530,42881,182 653.4%   
No. of employees `000NANA-   
Total wages/salary Rs m10,97338,675 28.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m23,45760,223 38.9%  
Other income Rs m3,9291,343 292.5%   
Total revenues Rs m27,38561,566 44.5%   
Gross profit Rs m-1,6098,231 -19.5%  
Depreciation Rs m7302,632 27.7%   
Interest Rs m183790 23.2%   
Profit before tax Rs m1,4066,152 22.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,1111,015 207.9%   
Profit after tax Rs m-7055,137 -13.7%  
Gross profit margin %-6.913.7 -50.2%  
Effective tax rate %150.116.5 909.8%   
Net profit margin %-3.08.5 -35.2%  
BALANCE SHEET DATA
Current assets Rs m36,71514,082 260.7%   
Current liabilities Rs m13,53115,597 86.8%   
Net working cap to sales %98.8-2.5 -3,931.4%  
Current ratio x2.70.9 300.5%  
Inventory Days Days2,21118 12,113.8%  
Debtors Days Days263 3.1%  
Net fixed assets Rs m142,61939,613 360.0%   
Share capital Rs m1,2906,970 18.5%   
"Free" reserves Rs m131,04826,047 503.1%   
Net worth Rs m132,33833,017 400.8%   
Long term debt Rs m141,394 1.0%   
Total assets Rs m179,56753,696 334.4%  
Interest coverage x8.78.8 98.6%   
Debt to equity ratio x00 0.3%  
Sales to assets ratio x0.11.1 11.6%   
Return on assets %-0.311.0 -2.6%  
Return on equity %-0.515.6 -3.4%  
Return on capital %1.220.2 6.0%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA62 0.0%   
Fx inflow Rs m1,31812,672 10.4%   
Fx outflow Rs m27962 453.1%   
Net fx Rs m1,03912,610 8.2%   
CASH FLOW
From Operations Rs m5,2087,950 65.5%  
From Investments Rs m-3,666164 -2,241.9%  
From Financial Activity Rs m20-7,434 -0.3%  
Net Cashflow Rs m1,561687 227.2%  

Share Holding

Indian Promoters % 37.9 53.7 70.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 50.5 28.1 180.1%  
FIIs % 30.5 9.9 308.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 62.1 46.3 134.0%  
Shareholders   238,149 275,233 86.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INFO EDGE With:   ECLERX SERVICES    VAKRANGEE    AFFLE (INDIA)    HINDUJA GLOBAL    


More on Info Edge vs Firstsource Solutions

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Info Edge vs Firstsource Solutions Share Price Performance

Period Info Edge Firstsource Solutions S&P BSE IT
1-Day 2.18% -0.33% 0.55%
1-Month 5.21% -3.71% -7.04%
1-Year 56.63% 83.28% 29.43%
3-Year CAGR 10.12% 21.21% 10.06%
5-Year CAGR 24.49% 32.70% 18.54%

* Compound Annual Growth Rate

Here are more details on the Info Edge share price and the Firstsource Solutions share price.

Moving on to shareholding structures...

The promoters of Info Edge hold a 37.9% stake in the company. In case of Firstsource Solutions the stake stands at 53.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Info Edge and the shareholding pattern of Firstsource Solutions.

Finally, a word on dividends...

In the most recent financial year, Info Edge paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of -347.9%.

Firstsource Solutions paid Rs 3.5, and its dividend payout ratio stood at 47.5%.

You may visit here to review the dividend history of Info Edge, and the dividend history of Firstsource Solutions.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.