N C L IND. | KANORIA ENERGY & INFRASTRUCTURE | N C L IND./ KANORIA ENERGY & INFRASTRUCTURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.8 | 34.3 | 34.4% | View Chart |
P/BV | x | 1.2 | 3.1 | 39.3% | View Chart |
Dividend Yield | % | 1.5 | 0.2 | 871.0% |
N C L IND. KANORIA ENERGY & INFRASTRUCTURE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-23 |
KANORIA ENERGY & INFRASTRUCTURE Mar-23 |
N C L IND./ KANORIA ENERGY & INFRASTRUCTURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 211 | 34 | 611.6% | |
Low | Rs | 155 | 17 | 901.0% | |
Sales per share (Unadj.) | Rs | 452.0 | 36.7 | 1,230.6% | |
Earnings per share (Unadj.) | Rs | 9.8 | 1.1 | 874.7% | |
Cash flow per share (Unadj.) | Rs | 20.7 | 1.5 | 1,374.5% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.05 | 6,000.0% | |
Avg Dividend yield | % | 1.6 | 0.2 | 847.3% | |
Book value per share (Unadj.) | Rs | 170.2 | 9.7 | 1,754.4% | |
Shares outstanding (eoy) | m | 45.23 | 85.29 | 53.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.7 | 57.5% | |
Avg P/E ratio | x | 18.7 | 23.1 | 81.0% | |
P/CF ratio (eoy) | x | 8.9 | 17.2 | 51.5% | |
Price / Book Value ratio | x | 1.1 | 2.7 | 40.4% | |
Dividend payout | % | 30.6 | 4.5 | 685.9% | |
Avg Mkt Cap | Rs m | 8,276 | 2,204 | 375.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 602 | 272 | 221.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,445 | 3,133 | 652.6% | |
Other income | Rs m | 188 | 28 | 663.8% | |
Total revenues | Rs m | 20,633 | 3,161 | 652.7% | |
Gross profit | Rs m | 1,485 | 242 | 614.5% | |
Depreciation | Rs m | 492 | 33 | 1,501.8% | |
Interest | Rs m | 269 | 104 | 260.1% | |
Profit before tax | Rs m | 912 | 134 | 682.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 469 | 38 | 1,225.8% | |
Profit after tax | Rs m | 443 | 95 | 463.9% | |
Gross profit margin | % | 7.3 | 7.7 | 94.2% | |
Effective tax rate | % | 51.5 | 28.6 | 179.7% | |
Net profit margin | % | 2.2 | 3.0 | 71.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,680 | 1,605 | 291.5% | |
Current liabilities | Rs m | 3,738 | 1,234 | 302.8% | |
Net working cap to sales | % | 4.6 | 11.8 | 38.9% | |
Current ratio | x | 1.3 | 1.3 | 96.3% | |
Inventory Days | Days | 11 | 10 | 110.2% | |
Debtors Days | Days | 278 | 140 | 197.6% | |
Net fixed assets | Rs m | 10,943 | 1,034 | 1,058.7% | |
Share capital | Rs m | 452 | 426 | 106.1% | |
"Free" reserves | Rs m | 7,246 | 401 | 1,807.0% | |
Net worth | Rs m | 7,699 | 827 | 930.4% | |
Long term debt | Rs m | 2,075 | 343 | 605.9% | |
Total assets | Rs m | 15,622 | 2,639 | 592.0% | |
Interest coverage | x | 4.4 | 2.3 | 191.5% | |
Debt to equity ratio | x | 0.3 | 0.4 | 65.1% | |
Sales to assets ratio | x | 1.3 | 1.2 | 110.2% | |
Return on assets | % | 4.6 | 7.5 | 60.4% | |
Return on equity | % | 5.8 | 11.5 | 49.9% | |
Return on capital | % | 12.1 | 20.3 | 59.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 24.2 | 0.9% | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | 44 | 757 | 5.8% | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 118 | 757 | 15.6% | |
Net fx | Rs m | -116 | -757 | 15.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,081 | -80 | -2,605.1% | |
From Investments | Rs m | -958 | -103 | 926.0% | |
From Financial Activity | Rs m | -828 | 162 | -510.5% | |
Net Cashflow | Rs m | 295 | -21 | -1,398.2% |
Indian Promoters | % | 43.7 | 74.0 | 59.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.2 | 0.0 | - | |
FIIs | % | 5.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.3 | 26.1 | 216.1% | |
Shareholders | 53,743 | 5,620 | 956.3% | ||
Pledged promoter(s) holding | % | 18.9 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | KANORIA ENERGY & INFRASTRUCTURE |
---|---|---|
1-Day | 0.51% | -1.61% |
1-Month | 11.02% | 2.71% |
1-Year | 9.92% | 56.27% |
3-Year CAGR | 6.65% | 38.84% |
5-Year CAGR | 8.47% | 18.13% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the KANORIA ENERGY & INFRASTRUCTURE share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 43.7% stake in the company. In case of KANORIA ENERGY & INFRASTRUCTURE the stake stands at 74.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 30.6%.
KANORIA ENERGY & INFRASTRUCTURE paid Rs 0.1, and its dividend payout ratio stood at 4.5%.
You may visit here to review the dividend history of N C L IND., and the dividend history of KANORIA ENERGY & INFRASTRUCTURE.
For a sector overview, read our cement sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.