N C L IND. | SAGAR CEMENTS | N C L IND./ SAGAR CEMENTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.6 | 77.8 | 13.6% | View Chart |
P/BV | x | 1.1 | 1.7 | 65.1% | View Chart |
Dividend Yield | % | 1.6 | 0.3 | 484.4% |
N C L IND. SAGAR CEMENTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-23 |
SAGAR CEMENTS Mar-23 |
N C L IND./ SAGAR CEMENTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 211 | 274 | 76.9% | |
Low | Rs | 155 | 155 | 100.1% | |
Sales per share (Unadj.) | Rs | 452.0 | 170.6 | 265.0% | |
Earnings per share (Unadj.) | Rs | 9.8 | 0.7 | 1,505.7% | |
Cash flow per share (Unadj.) | Rs | 20.7 | 12.6 | 164.4% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.70 | 428.6% | |
Avg Dividend yield | % | 1.6 | 0.3 | 502.5% | |
Book value per share (Unadj.) | Rs | 170.2 | 125.3 | 135.9% | |
Shares outstanding (eoy) | m | 45.23 | 130.71 | 34.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.3 | 32.2% | |
Avg P/E ratio | x | 18.7 | 329.9 | 5.7% | |
P/CF ratio (eoy) | x | 8.9 | 17.1 | 51.9% | |
Price / Book Value ratio | x | 1.1 | 1.7 | 62.8% | |
Dividend payout | % | 30.6 | 107.6 | 28.5% | |
Avg Mkt Cap | Rs m | 8,276 | 28,040 | 29.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 602 | 993 | 60.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,445 | 22,295 | 91.7% | |
Other income | Rs m | 188 | 2,227 | 8.4% | |
Total revenues | Rs m | 20,633 | 24,522 | 84.1% | |
Gross profit | Rs m | 1,485 | 1,532 | 97.0% | |
Depreciation | Rs m | 492 | 1,558 | 31.6% | |
Interest | Rs m | 269 | 2,016 | 13.4% | |
Profit before tax | Rs m | 912 | 185 | 494.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 469 | 100 | 470.9% | |
Profit after tax | Rs m | 443 | 85 | 521.0% | |
Gross profit margin | % | 7.3 | 6.9 | 105.7% | |
Effective tax rate | % | 51.5 | 54.0 | 95.3% | |
Net profit margin | % | 2.2 | 0.4 | 568.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,680 | 7,651 | 61.2% | |
Current liabilities | Rs m | 3,738 | 7,816 | 47.8% | |
Net working cap to sales | % | 4.6 | -0.7 | -620.5% | |
Current ratio | x | 1.3 | 1.0 | 127.9% | |
Inventory Days | Days | 11 | 21 | 51.1% | |
Debtors Days | Days | 278 | 218 | 127.3% | |
Net fixed assets | Rs m | 10,943 | 30,208 | 36.2% | |
Share capital | Rs m | 452 | 261 | 173.0% | |
"Free" reserves | Rs m | 7,246 | 16,114 | 45.0% | |
Net worth | Rs m | 7,699 | 16,375 | 47.0% | |
Long term debt | Rs m | 2,075 | 11,520 | 18.0% | |
Total assets | Rs m | 15,622 | 37,859 | 41.3% | |
Interest coverage | x | 4.4 | 1.1 | 402.0% | |
Debt to equity ratio | x | 0.3 | 0.7 | 38.3% | |
Sales to assets ratio | x | 1.3 | 0.6 | 222.2% | |
Return on assets | % | 4.6 | 5.6 | 82.1% | |
Return on equity | % | 5.8 | 0.5 | 1,108.2% | |
Return on capital | % | 12.1 | 7.9 | 153.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 3.6 | 5.9% | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | 44 | 811 | 5.4% | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 118 | 811 | 14.5% | |
Net fx | Rs m | -116 | -811 | 14.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,081 | 1,752 | 118.8% | |
From Investments | Rs m | -958 | 1,700 | -56.4% | |
From Financial Activity | Rs m | -828 | -3,666 | 22.6% | |
Net Cashflow | Rs m | 295 | 319 | 92.7% |
Indian Promoters | % | 44.5 | 48.3 | 92.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.9 | 19.9 | 24.8% | |
FIIs | % | 4.9 | 2.8 | 171.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.5 | 51.7 | 107.4% | |
Shareholders | 52,981 | 32,421 | 163.4% | ||
Pledged promoter(s) holding | % | 20.0 | 75.2 | 26.6% |
Compare N C L IND. With: ULTRATECH CEMENT AMBUJA CEMENT SHREE CEMENT DECCAN CEMENTS STAR CEMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | SAGAR CEMENTS |
---|---|---|
1-Day | 0.30% | 1.93% |
1-Month | -20.04% | -12.89% |
1-Year | 4.15% | 15.54% |
3-Year CAGR | 4.01% | 13.56% |
5-Year CAGR | 5.15% | 10.23% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the SAGAR CEMENTS share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 44.5% stake in the company. In case of SAGAR CEMENTS the stake stands at 48.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of SAGAR CEMENTS.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 30.6%.
SAGAR CEMENTS paid Rs 0.7, and its dividend payout ratio stood at 107.6%.
You may visit here to review the dividend history of N C L IND., and the dividend history of SAGAR CEMENTS.
For a sector overview, read our cement sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.