Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NDTV vs DISH TV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NDTV DISH TV NDTV/
DISH TV
 
P/E (TTM) x -96.2 -1.8 - View Chart
P/BV x 4.8 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 NDTV   DISH TV
EQUITY SHARE DATA
    NDTV
Mar-23
DISH TV
Mar-23
NDTV/
DISH TV
5-Yr Chart
Click to enlarge
High Rs56824 2,322.5%   
Low Rs15010 1,462.4%   
Sales per share (Unadj.) Rs59.912.3 487.2%  
Earnings per share (Unadj.) Rs8.2-9.1 -89.8%  
Cash flow per share (Unadj.) Rs10.9-4.5 -239.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs43.3-4.3 -1,005.6%  
Shares outstanding (eoy) m64.471,841.26 3.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.01.4 424.6%   
Avg P/E ratio x43.7-1.9 -2,303.8%  
P/CF ratio (eoy) x33.0-3.8 -862.8%  
Price / Book Value ratio x8.3-4.0 -205.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,12731,927 72.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2751,540 82.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,85922,619 17.1%  
Other income Rs m163332 49.0%   
Total revenues Rs m4,02122,951 17.5%   
Gross profit Rs m670-9,942 -6.7%  
Depreciation Rs m1718,491 2.0%   
Interest Rs m292,780 1.0%   
Profit before tax Rs m632-20,881 -3.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m103-4,046 -2.5%   
Profit after tax Rs m529-16,835 -3.1%  
Gross profit margin %17.4-44.0 -39.5%  
Effective tax rate %16.319.4 84.1%   
Net profit margin %13.7-74.4 -18.4%  
BALANCE SHEET DATA
Current assets Rs m2,2117,599 29.1%   
Current liabilities Rs m1,41452,776 2.7%   
Net working cap to sales %20.7-199.7 -10.3%  
Current ratio x1.60.1 1,085.9%  
Inventory Days Days18484 218.9%  
Debtors Days Days70149 46.8%  
Net fixed assets Rs m2,42822,281 10.9%   
Share capital Rs m2581,841 14.0%   
"Free" reserves Rs m2,534-9,772 -25.9%   
Net worth Rs m2,792-7,930 -35.2%   
Long term debt Rs m130-   
Total assets Rs m4,63929,880 15.5%  
Interest coverage x23.1-6.5 -355.1%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.8 109.9%   
Return on assets %12.0-47.0 -25.6%  
Return on equity %19.0212.3 8.9%  
Return on capital %23.6228.3 10.3%  
Exports to sales %00-   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA108 0.0%   
Fx inflow Rs m13238 350.2%   
Fx outflow Rs m50108 46.3%   
Net fx Rs m82-71 -115.7%   
CASH FLOW
From Operations Rs m-1306,683 -1.9%  
From Investments Rs m396-3,405 -11.6%  
From Financial Activity Rs m-192-3,283 5.9%  
Net Cashflow Rs m74-5 -1,444.3%  

Share Holding

Indian Promoters % 69.7 2.1 3,272.8%  
Foreign collaborators % 0.0 1.9 -  
Indian inst/Mut Fund % 0.1 14.2 0.9%  
FIIs % 0.1 11.8 1.1%  
ADR/GDR % 0.0 4.7 -  
Free float % 30.3 91.3 33.2%  
Shareholders   85,846 287,003 29.9%  
Pledged promoter(s) holding % 0.0 22.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NDTV With:   NETWORK18 MEDIA    TV TODAY NETWORK    ENTERTAINMENT NETWORK    TV18 BROADCAST    ZEE ENTERTAINMENT    


More on NDTV vs Dish TV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NDTV vs Dish TV Share Price Performance

Period NDTV Dish TV S&P BSE TECK
1-Day -0.69% -0.30% 0.63%
1-Month -19.00% -21.38% -4.96%
1-Year 20.22% 33.41% 27.83%
3-Year CAGR 53.95% 21.54% 10.25%
5-Year CAGR 42.24% -15.53% 16.24%

* Compound Annual Growth Rate

Here are more details on the NDTV share price and the Dish TV share price.

Moving on to shareholding structures...

The promoters of NDTV hold a 69.7% stake in the company. In case of Dish TV the stake stands at 4.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NDTV and the shareholding pattern of Dish TV.

Finally, a word on dividends...

In the most recent financial year, NDTV paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Dish TV paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NDTV, and the dividend history of Dish TV.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.