Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NDTV vs TV18 BROADCAST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NDTV TV18 BROADCAST NDTV/
TV18 BROADCAST
 
P/E (TTM) x -97.0 -122.1 - View Chart
P/BV x 4.9 1.8 271.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 NDTV   TV18 BROADCAST
EQUITY SHARE DATA
    NDTV
Mar-23
TV18 BROADCAST
Mar-23
NDTV/
TV18 BROADCAST
5-Yr Chart
Click to enlarge
High Rs56883 687.9%   
Low Rs15027 547.0%   
Sales per share (Unadj.) Rs59.928.6 209.1%  
Earnings per share (Unadj.) Rs8.20.7 1,101.7%  
Cash flow per share (Unadj.) Rs10.91.5 744.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs43.327.3 158.7%  
Shares outstanding (eoy) m64.471,714.36 3.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.01.9 312.3%   
Avg P/E ratio x43.773.7 59.3%  
P/CF ratio (eoy) x33.037.6 87.7%  
Price / Book Value ratio x8.32.0 411.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,12794,204 24.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,27510,110 12.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,85949,081 7.9%  
Other income Rs m1631,275 12.7%   
Total revenues Rs m4,02150,357 8.0%   
Gross profit Rs m6702,380 28.1%  
Depreciation Rs m1711,226 14.0%   
Interest Rs m291,162 2.5%   
Profit before tax Rs m6321,268 49.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m103-10 -1,020.0%   
Profit after tax Rs m5291,278 41.4%  
Gross profit margin %17.44.8 357.9%  
Effective tax rate %16.3-0.8 -2,044.6%   
Net profit margin %13.72.6 527.0%  
BALANCE SHEET DATA
Current assets Rs m2,21194,804 2.3%   
Current liabilities Rs m1,41471,844 2.0%   
Net working cap to sales %20.746.8 44.2%  
Current ratio x1.61.3 118.5%  
Inventory Days Days18475 245.8%  
Debtors Days Days70916 7.6%  
Net fixed assets Rs m2,42842,875 5.7%   
Share capital Rs m2583,429 7.5%   
"Free" reserves Rs m2,53443,356 5.8%   
Net worth Rs m2,79246,785 6.0%   
Long term debt Rs m130-   
Total assets Rs m4,639137,679 3.4%  
Interest coverage x23.12.1 1,105.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.4 233.3%   
Return on assets %12.01.8 678.7%  
Return on equity %19.02.7 694.2%  
Return on capital %23.65.2 453.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m132481 27.4%   
Fx outflow Rs m50736 6.8%   
Net fx Rs m82-254 -32.2%   
CASH FLOW
From Operations Rs m-130-27,181 0.5%  
From Investments Rs m396-7,093 -5.6%  
From Financial Activity Rs m-19233,170 -0.6%  
Net Cashflow Rs m74-1,066 -6.9%  

Share Holding

Indian Promoters % 69.7 60.4 115.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 11.6 1.1%  
FIIs % 0.1 7.5 1.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 39.6 76.5%  
Shareholders   85,846 412,551 20.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NDTV With:   NETWORK18 MEDIA    DEN NETWORKS    DISH TV    ENTERTAINMENT NETWORK    TV TODAY NETWORK    


More on NDTV vs TV18 Broadcast

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NDTV vs TV18 Broadcast Share Price Performance

Period NDTV TV18 Broadcast S&P BSE TECK
1-Day -1.31% -3.78% -2.36%
1-Month -21.08% -19.85% -4.42%
1-Year 6.02% 60.49% 27.59%
3-Year CAGR 48.44% 16.26% 11.68%
5-Year CAGR 42.79% 6.56% 16.70%

* Compound Annual Growth Rate

Here are more details on the NDTV share price and the TV18 Broadcast share price.

Moving on to shareholding structures...

The promoters of NDTV hold a 69.7% stake in the company. In case of TV18 Broadcast the stake stands at 60.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NDTV and the shareholding pattern of TV18 Broadcast.

Finally, a word on dividends...

In the most recent financial year, NDTV paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

TV18 Broadcast paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NDTV, and the dividend history of TV18 Broadcast.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.