Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NDTV vs ZEE MEDIA CORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NDTV ZEE MEDIA CORP NDTV/
ZEE MEDIA CORP
 
P/E (TTM) x -98.2 -5.1 - View Chart
P/BV x 4.9 2.0 252.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 NDTV   ZEE MEDIA CORP
EQUITY SHARE DATA
    NDTV
Mar-23
ZEE MEDIA CORP
Mar-23
NDTV/
ZEE MEDIA CORP
5-Yr Chart
Click to enlarge
High Rs56825 2,257.9%   
Low Rs1508 1,960.7%   
Sales per share (Unadj.) Rs59.911.5 519.5%  
Earnings per share (Unadj.) Rs8.2-1.1 -746.4%  
Cash flow per share (Unadj.) Rs10.90.4 2,974.4%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs43.35.5 782.6%  
Shares outstanding (eoy) m64.47625.43 10.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.01.4 421.4%   
Avg P/E ratio x43.7-14.9 -293.3%  
P/CF ratio (eoy) x33.044.9 73.6%  
Price / Book Value ratio x8.33.0 279.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,12710,251 225.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2752,617 48.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,8597,206 53.5%  
Other income Rs m163225 72.2%   
Total revenues Rs m4,0217,431 54.1%   
Gross profit Rs m670260 257.0%  
Depreciation Rs m171917 18.7%   
Interest Rs m29297 9.6%   
Profit before tax Rs m632-728 -86.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m103-40 -260.3%   
Profit after tax Rs m529-688 -76.9%  
Gross profit margin %17.43.6 480.0%  
Effective tax rate %16.35.4 299.6%   
Net profit margin %13.7-9.5 -143.7%  
BALANCE SHEET DATA
Current assets Rs m2,2112,342 94.4%   
Current liabilities Rs m1,4143,308 42.8%   
Net working cap to sales %20.7-13.4 -154.2%  
Current ratio x1.60.7 220.8%  
Inventory Days Days184130 141.6%  
Debtors Days Days7071 98.2%  
Net fixed assets Rs m2,4285,984 40.6%   
Share capital Rs m258625 41.2%   
"Free" reserves Rs m2,5342,836 89.4%   
Net worth Rs m2,7923,462 80.7%   
Long term debt Rs m131,206 1.1%   
Total assets Rs m4,6398,353 55.5%  
Interest coverage x23.1-1.5 -1,592.5%   
Debt to equity ratio x00.3 1.4%  
Sales to assets ratio x0.80.9 96.4%   
Return on assets %12.0-4.7 -256.7%  
Return on equity %19.0-19.9 -95.4%  
Return on capital %23.6-9.2 -255.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m13234 388.6%   
Fx outflow Rs m50156 32.2%   
Net fx Rs m82-122 -66.9%   
CASH FLOW
From Operations Rs m-1301,616 -8.0%  
From Investments Rs m396-1,131 -35.0%  
From Financial Activity Rs m-192-933 20.6%  
Net Cashflow Rs m74-447 -16.5%  

Share Holding

Indian Promoters % 69.7 0.1 99,585.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 8.5 1.5%  
FIIs % 0.1 8.5 1.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 99.9 30.3%  
Shareholders   85,846 185,759 46.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NDTV With:   NETWORK18 MEDIA    DEN NETWORKS    TV18 BROADCAST    TV TODAY NETWORK    ZEE ENTERTAINMENT    


More on NDTV vs Zee Media Corp

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NDTV vs Zee Media Corp Share Price Performance

Period NDTV Zee Media Corp S&P BSE TECK
1-Day -2.08% -2.26% -1.22%
1-Month -20.04% -30.98% -2.11%
1-Year 7.43% 18.75% 30.67%
3-Year CAGR 49.99% 19.35% 12.87%
5-Year CAGR 42.84% -11.19% 17.50%

* Compound Annual Growth Rate

Here are more details on the NDTV share price and the Zee Media Corp share price.

Moving on to shareholding structures...

The promoters of NDTV hold a 69.7% stake in the company. In case of Zee Media Corp the stake stands at 0.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NDTV and the shareholding pattern of Zee Media Corp.

Finally, a word on dividends...

In the most recent financial year, NDTV paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Zee Media Corp paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NDTV, and the dividend history of Zee Media Corp.

For a sector overview, read our media sector report.



Today's Market

Gift Nifty Down 79 Points | Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today Gift Nifty Down 79 Points | Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today(Pre-Open)

On Monday, Indian share markets reversed the trend as the session progressed and ended the day higher.