Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs ZYDUS WELLNESS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE ZYDUS WELLNESS NESTLE/
ZYDUS WELLNESS
 
P/E (TTM) x 80.5 38.8 207.6% View Chart
P/BV x 98.1 2.0 4,820.2% View Chart
Dividend Yield % 0.9 0.3 288.1%  

Financials

 NESTLE   ZYDUS WELLNESS
EQUITY SHARE DATA
    NESTLE
Dec-22
ZYDUS WELLNESS
Mar-23
NESTLE/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs21,0531,791 1,175.4%   
Low Rs16,0001,364 1,173.1%   
Sales per share (Unadj.) Rs1,752.4354.4 494.5%  
Earnings per share (Unadj.) Rs247.948.8 508.3%  
Cash flow per share (Unadj.) Rs289.752.7 549.7%  
Dividends per share (Unadj.) Rs22.005.00 440.0%  
Avg Dividend yield %0.10.3 37.5%  
Book value per share (Unadj.) Rs255.0805.1 31.7%  
Shares outstanding (eoy) m96.4263.63 151.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.64.5 237.5%   
Avg P/E ratio x74.732.3 231.0%  
P/CF ratio (eoy) x63.929.9 213.6%  
Price / Book Value ratio x72.62.0 3,706.8%  
Dividend payout %8.910.3 86.6%   
Avg Mkt Cap Rs m1,786,245100,380 1,779.5%   
No. of employees `000NANA-   
Total wages/salary Rs m16,3551,616 1,012.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m168,97022,548 749.4%  
Other income Rs m1,07349 2,207.0%   
Total revenues Rs m170,04222,597 752.5%   
Gross profit Rs m37,0633,271 1,133.1%  
Depreciation Rs m4,030250 1,610.8%   
Interest Rs m1,546161 961.3%   
Profit before tax Rs m32,5602,909 1,119.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,655-195 -4,435.9%   
Profit after tax Rs m23,9053,104 770.2%  
Gross profit margin %21.914.5 151.2%  
Effective tax rate %26.6-6.7 -396.3%   
Net profit margin %14.113.8 102.8%  
BALANCE SHEET DATA
Current assets Rs m34,9029,078 384.5%   
Current liabilities Rs m30,7986,924 444.8%   
Net working cap to sales %2.49.6 25.4%  
Current ratio x1.11.3 86.4%  
Inventory Days Days4930 161.6%  
Debtors Days Days4336 1.2%  
Net fixed assets Rs m54,63048,635 112.3%   
Share capital Rs m964636 151.5%   
"Free" reserves Rs m23,62850,590 46.7%   
Net worth Rs m24,59251,227 48.0%   
Long term debt Rs m2670-   
Total assets Rs m89,53157,720 155.1%  
Interest coverage x22.119.1 115.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.90.4 483.1%   
Return on assets %28.45.7 502.6%  
Return on equity %97.26.1 1,604.4%  
Return on capital %137.26.0 2,289.8%  
Exports to sales %2.60-   
Imports to sales %00-   
Exports (fob) Rs m4,371NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,91921 33,588.8%   
Fx outflow Rs m27,6019 296,782.8%   
Net fx Rs m-20,68211 -183,022.1%   
CASH FLOW
From Operations Rs m27,374917 2,984.9%  
From Investments Rs m-3,917-848 461.7%  
From Financial Activity Rs m-21,227-1,385 1,532.8%  
Net Cashflow Rs m2,230-1,316 -169.4%  

Share Holding

Indian Promoters % 0.0 69.6 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 21.1 22.7 93.1%  
FIIs % 12.1 3.3 371.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.2 30.4 122.6%  
Shareholders   410,144 69,138 593.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on Nestle vs Zydus Wellness

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nestle vs Zydus Wellness Share Price Performance

Period Nestle Zydus Wellness
1-Day 1.77% -1.22%
1-Month -3.29% 10.10%
1-Year 21.11% 8.31%
3-Year CAGR 14.61% -8.48%
5-Year CAGR 18.04% 4.77%

* Compound Annual Growth Rate

Here are more details on the Nestle share price and the Zydus Wellness share price.

Moving on to shareholding structures...

The promoters of Nestle hold a 62.8% stake in the company. In case of Zydus Wellness the stake stands at 69.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nestle and the shareholding pattern of Zydus Wellness.

Finally, a word on dividends...

In the most recent financial year, Nestle paid a dividend of Rs 22.0 per share. This amounted to a Dividend Payout ratio of 8.9%.

Zydus Wellness paid Rs 5.0, and its dividend payout ratio stood at 10.3%.

You may visit here to review the dividend history of Nestle, and the dividend history of Zydus Wellness.



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.