Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs FLEX FOODS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE FLEX FOODS NESTLE/
FLEX FOODS
 
P/E (TTM) x 78.4 -5.1 - View Chart
P/BV x 95.6 1.6 6,081.4% View Chart
Dividend Yield % 0.9 0.4 232.4%  

Financials

 NESTLE   FLEX FOODS
EQUITY SHARE DATA
    NESTLE
Dec-22
FLEX FOODS
Mar-23
NESTLE/
FLEX FOODS
5-Yr Chart
Click to enlarge
High Rs21,053135 15,594.8%   
Low Rs16,00072 22,206.8%   
Sales per share (Unadj.) Rs1,752.492.9 1,886.6%  
Earnings per share (Unadj.) Rs247.9-8.5 -2,912.5%  
Cash flow per share (Unadj.) Rs289.7-0.8 -37,770.5%  
Dividends per share (Unadj.) Rs22.000.50 4,400.0%  
Avg Dividend yield %0.10.5 24.6%  
Book value per share (Unadj.) Rs255.081.9 311.2%  
Shares outstanding (eoy) m96.4212.45 774.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.61.1 948.5%   
Avg P/E ratio x74.7-12.2 -614.4%  
P/CF ratio (eoy) x63.9-134.9 -47.4%  
Price / Book Value ratio x72.61.3 5,749.4%  
Dividend payout %8.9-5.9 -151.1%   
Avg Mkt Cap Rs m1,786,2451,289 138,588.2%   
No. of employees `000NANA-   
Total wages/salary Rs m16,355207 7,918.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m168,9701,156 14,611.1%  
Other income Rs m1,0736 17,469.1%   
Total revenues Rs m170,0421,163 14,626.2%   
Gross profit Rs m37,063111 33,408.1%  
Depreciation Rs m4,03096 4,179.7%   
Interest Rs m1,546161 962.3%   
Profit before tax Rs m32,560-140 -23,261.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,655-34 -25,454.4%   
Profit after tax Rs m23,905-106 -22,556.3%  
Gross profit margin %21.99.6 228.6%  
Effective tax rate %26.624.3 109.4%   
Net profit margin %14.1-9.2 -154.4%  
BALANCE SHEET DATA
Current assets Rs m34,902939 3,716.6%   
Current liabilities Rs m30,798870 3,539.5%   
Net working cap to sales %2.46.0 40.7%  
Current ratio x1.11.1 105.0%  
Inventory Days Days497 704.0%  
Debtors Days Days4944 0.4%  
Net fixed assets Rs m54,6302,850 1,916.7%   
Share capital Rs m964125 774.5%   
"Free" reserves Rs m23,628896 2,637.9%   
Net worth Rs m24,5921,020 2,410.5%   
Long term debt Rs m2671,828 14.6%   
Total assets Rs m89,5313,789 2,362.8%  
Interest coverage x22.10.1 17,155.1%   
Debt to equity ratio x01.8 0.6%  
Sales to assets ratio x1.90.3 618.4%   
Return on assets %28.41.4 1,970.8%  
Return on equity %97.2-10.4 -935.8%  
Return on capital %137.20.7 18,914.1%  
Exports to sales %2.680.5 3.2%   
Imports to sales %00.8 0.0%   
Exports (fob) Rs m4,371931 469.3%   
Imports (cif) Rs mNA10 0.0%   
Fx inflow Rs m6,919931 743.0%   
Fx outflow Rs m27,60110 290,534.7%   
Net fx Rs m-20,682922 -2,243.6%   
CASH FLOW
From Operations Rs m27,37469 39,455.6%  
From Investments Rs m-3,917-879 445.5%  
From Financial Activity Rs m-21,227683 -3,106.0%  
Net Cashflow Rs m2,230-127 -1,761.4%  

Share Holding

Indian Promoters % 0.0 59.9 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 21.3 0.0 -  
FIIs % 12.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.2 40.2 92.8%  
Shareholders   213,977 10,162 2,105.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on Nestle vs FLEX FOODS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nestle vs FLEX FOODS Share Price Performance

Period Nestle FLEX FOODS
1-Day -1.04% 17.05%
1-Month -2.39% 18.99%
1-Year 18.28% 49.69%
3-Year CAGR 12.56% 21.04%
5-Year CAGR 17.44% 17.05%

* Compound Annual Growth Rate

Here are more details on the Nestle share price and the FLEX FOODS share price.

Moving on to shareholding structures...

The promoters of Nestle hold a 62.8% stake in the company. In case of FLEX FOODS the stake stands at 59.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nestle and the shareholding pattern of FLEX FOODS.

Finally, a word on dividends...

In the most recent financial year, Nestle paid a dividend of Rs 22.0 per share. This amounted to a Dividend Payout ratio of 8.9%.

FLEX FOODS paid Rs 0.5, and its dividend payout ratio stood at -5.9%.

You may visit here to review the dividend history of Nestle, and the dividend history of FLEX FOODS.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.