Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs S.E. POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC S.E. POWER NHPC/
S.E. POWER
 
P/E (TTM) x 23.5 -42.1 - View Chart
P/BV x 2.4 13.7 17.4% View Chart
Dividend Yield % 2.1 0.0 -  

Financials

 NHPC   S.E. POWER
EQUITY SHARE DATA
    NHPC
Mar-23
S.E. POWER
Mar-23
NHPC/
S.E. POWER
5-Yr Chart
Click to enlarge
High Rs4730 159.0%   
Low Rs2811 243.4%   
Sales per share (Unadj.) Rs10.614.2 74.4%  
Earnings per share (Unadj.) Rs4.2-0.4 -1,016.0%  
Cash flow per share (Unadj.) Rs5.40.8 701.6%  
Dividends per share (Unadj.) Rs1.850-  
Avg Dividend yield %5.00-  
Book value per share (Unadj.) Rs36.71.5 2,475.5%  
Shares outstanding (eoy) m10,045.0340.61 24,735.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.51.4 245.3%   
Avg P/E ratio x8.8-49.2 -18.0%  
P/CF ratio (eoy) x6.926.4 26.0%  
Price / Book Value ratio x1.013.8 7.4%  
Dividend payout %43.90-   
Avg Mkt Cap Rs m373,926829 45,113.9%   
No. of employees `000NANA-   
Total wages/salary Rs m14,35318 81,365.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m106,074577 18,393.0%  
Other income Rs m11,2795 205,813.9%   
Total revenues Rs m117,353582 20,156.8%   
Gross profit Rs m58,21031 185,619.9%  
Depreciation Rs m12,14748 25,174.5%   
Interest Rs m5,23311 47,438.8%   
Profit before tax Rs m52,110-22 -232,218.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,762-6 -174,640.4%   
Profit after tax Rs m42,347-17 -251,319.9%  
Gross profit margin %54.95.4 1,009.0%  
Effective tax rate %18.724.9 75.2%   
Net profit margin %39.9-2.9 -1,366.2%  
BALANCE SHEET DATA
Current assets Rs m145,602182 79,983.2%   
Current liabilities Rs m132,213127 103,745.1%   
Net working cap to sales %12.69.5 133.3%  
Current ratio x1.11.4 77.1%  
Inventory Days Days77426 3,006.2%  
Debtors Days Days21616,077 0.0%  
Net fixed assets Rs m758,306684 110,795.3%   
Share capital Rs m100,450406 24,735.4%   
"Free" reserves Rs m268,543-346 -77,649.5%   
Net worth Rs m368,99360 612,335.5%   
Long term debt Rs m266,022810 32,832.5%   
Total assets Rs m903,907866 104,321.8%  
Interest coverage x11.0-1.0 -1,059.4%   
Debt to equity ratio x0.713.4 5.4%  
Sales to assets ratio x0.10.7 17.6%   
Return on assets %5.3-0.7 -783.6%  
Return on equity %11.5-28.0 -41.0%  
Return on capital %9.0-1.3 -689.1%  
Exports to sales %00.2 0.0%   
Imports to sales %08.2 0.0%   
Exports (fob) Rs mNA1 0.0%   
Imports (cif) Rs mNA47 0.0%   
Fx inflow Rs m02 0.0%   
Fx outflow Rs m43647 918.9%   
Net fx Rs m-436-46 955.3%   
CASH FLOW
From Operations Rs m46,922-8 -598,498.7%  
From Investments Rs m-42,461-35 121,593.6%  
From Financial Activity Rs m-7,95743 -18,599.1%  
Net Cashflow Rs m-2,9490 -9,828,666.7%  

Share Holding

Indian Promoters % 71.0 40.5 175.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.3 12.2 182.8%  
FIIs % 7.4 12.2 60.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.1 59.5 48.8%  
Shareholders   1,032,824 14,789 6,983.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NHPC vs S.E. Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NHPC vs S.E. Power Share Price Performance

Period NHPC S.E. Power S&P BSE POWER
1-Day -2.25% 0.00% -0.36%
1-Month 6.13% 3.25% 10.31%
1-Year 103.61% 41.52% 91.60%
3-Year CAGR 54.88% 77.64% 42.60%
5-Year CAGR 30.07% 37.24% 27.87%

* Compound Annual Growth Rate

Here are more details on the NHPC share price and the S.E. Power share price.

Moving on to shareholding structures...

The promoters of NHPC hold a 71.0% stake in the company. In case of S.E. Power the stake stands at 40.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NHPC and the shareholding pattern of S.E. Power.

Finally, a word on dividends...

In the most recent financial year, NHPC paid a dividend of Rs 1.9 per share. This amounted to a Dividend Payout ratio of 43.9%.

S.E. Power paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NHPC, and the dividend history of S.E. Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.