Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs WAA SOLAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC WAA SOLAR NHPC/
WAA SOLAR
 
P/E (TTM) x 24.1 - - View Chart
P/BV x 2.4 0.8 288.9% View Chart
Dividend Yield % 2.1 0.0 -  

Financials

 NHPC   WAA SOLAR
EQUITY SHARE DATA
    NHPC
Mar-23
WAA SOLAR
Mar-23
NHPC/
WAA SOLAR
5-Yr Chart
Click to enlarge
High Rs4757 82.3%   
Low Rs2835 79.4%   
Sales per share (Unadj.) Rs10.637.0 28.6%  
Earnings per share (Unadj.) Rs4.26.3 67.4%  
Cash flow per share (Unadj.) Rs5.418.3 29.7%  
Dividends per share (Unadj.) Rs1.850-  
Avg Dividend yield %5.00-  
Book value per share (Unadj.) Rs36.7135.8 27.1%  
Shares outstanding (eoy) m10,045.0313.27 75,697.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.51.2 284.2%   
Avg P/E ratio x8.87.3 120.6%  
P/CF ratio (eoy) x6.92.5 273.7%  
Price / Book Value ratio x1.00.3 300.2%  
Dividend payout %43.90-   
Avg Mkt Cap Rs m373,926608 61,472.5%   
No. of employees `000NANA-   
Total wages/salary Rs m14,35348 30,115.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m106,074490 21,628.8%  
Other income Rs m11,2797 172,984.7%   
Total revenues Rs m117,353497 23,614.6%   
Gross profit Rs m58,210354 16,428.8%  
Depreciation Rs m12,147160 7,611.7%   
Interest Rs m5,233101 5,203.4%   
Profit before tax Rs m52,110101 51,742.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,76218 55,279.7%   
Profit after tax Rs m42,34783 50,990.2%  
Gross profit margin %54.972.2 76.0%  
Effective tax rate %18.717.5 106.8%   
Net profit margin %39.916.9 235.8%  
BALANCE SHEET DATA
Current assets Rs m145,6021,041 13,988.6%   
Current liabilities Rs m132,213264 50,118.6%   
Net working cap to sales %12.6158.4 8.0%  
Current ratio x1.13.9 27.9%  
Inventory Days Days774654 118.4%  
Debtors Days Days21903 2.3%  
Net fixed assets Rs m758,3061,944 39,004.5%   
Share capital Rs m100,450133 75,714.4%   
"Free" reserves Rs m268,5431,669 16,086.6%   
Net worth Rs m368,9931,802 20,476.5%   
Long term debt Rs m266,022728 36,539.5%   
Total assets Rs m903,9072,985 30,281.5%  
Interest coverage x11.02.0 547.5%   
Debt to equity ratio x0.70.4 178.4%  
Sales to assets ratio x0.10.2 71.4%   
Return on assets %5.36.2 85.6%  
Return on equity %11.54.6 249.0%  
Return on capital %9.08.0 113.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m4360-   
Net fx Rs m-4360-   
CASH FLOW
From Operations Rs m46,922384 12,220.3%  
From Investments Rs m-42,461-28 150,037.1%  
From Financial Activity Rs m-7,957-309 2,573.2%  
Net Cashflow Rs m-2,94946 -6,346.5%  

Share Holding

Indian Promoters % 71.0 69.8 101.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.3 0.0 -  
FIIs % 7.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.1 30.3 96.0%  
Shareholders   1,032,824 1,098 94,064.1%  
Pledged promoter(s) holding % 0.0 73.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NHPC vs WAA SOLAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NHPC vs WAA SOLAR Share Price Performance

Period NHPC WAA SOLAR S&P BSE POWER
1-Day 1.21% -1.33% 1.69%
1-Month 1.82% -23.53% 2.73%
1-Year 129.35% 223.10% 88.63%
3-Year CAGR 52.75% 36.10% 38.75%
5-Year CAGR 29.51% 52.24% 27.09%

* Compound Annual Growth Rate

Here are more details on the NHPC share price and the WAA SOLAR share price.

Moving on to shareholding structures...

The promoters of NHPC hold a 71.0% stake in the company. In case of WAA SOLAR the stake stands at 69.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NHPC and the shareholding pattern of WAA SOLAR.

Finally, a word on dividends...

In the most recent financial year, NHPC paid a dividend of Rs 1.9 per share. This amounted to a Dividend Payout ratio of 43.9%.

WAA SOLAR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NHPC, and the dividend history of WAA SOLAR.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.