Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NILKAMAL vs EPL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NILKAMAL EPL NILKAMAL/
EPL
 
P/E (TTM) x 22.0 20.4 107.5% View Chart
P/BV x 2.1 2.9 72.7% View Chart
Dividend Yield % 1.1 2.4 44.7%  

Financials

 NILKAMAL   EPL
EQUITY SHARE DATA
    NILKAMAL
Mar-23
EPL
Mar-23
NILKAMAL/
EPL
5-Yr Chart
Click to enlarge
High Rs2,381197 1,206.1%   
Low Rs1,672147 1,136.8%   
Sales per share (Unadj.) Rs2,098.4116.1 1,807.6%  
Earnings per share (Unadj.) Rs89.87.2 1,238.8%  
Cash flow per share (Unadj.) Rs165.816.1 1,032.1%  
Dividends per share (Unadj.) Rs20.004.30 465.1%  
Avg Dividend yield %1.02.5 39.5%  
Book value per share (Unadj.) Rs880.861.5 1,432.5%  
Shares outstanding (eoy) m14.92318.21 4.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.5 65.1%   
Avg P/E ratio x22.623.8 95.0%  
P/CF ratio (eoy) x12.210.7 114.0%  
Price / Book Value ratio x2.32.8 82.1%  
Dividend payout %22.359.3 37.6%   
Avg Mkt Cap Rs m30,24054,812 55.2%   
No. of employees `000NANA-   
Total wages/salary Rs m2,2166,895 32.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,30936,941 84.8%  
Other income Rs m110421 26.2%   
Total revenues Rs m31,41937,362 84.1%   
Gross profit Rs m3,1925,738 55.6%  
Depreciation Rs m1,1342,805 40.4%   
Interest Rs m399674 59.2%   
Profit before tax Rs m1,7702,680 66.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m430373 115.3%   
Profit after tax Rs m1,3402,307 58.1%  
Gross profit margin %10.215.5 65.6%  
Effective tax rate %24.313.9 174.6%   
Net profit margin %4.36.2 68.5%  
BALANCE SHEET DATA
Current assets Rs m11,88316,536 71.9%   
Current liabilities Rs m3,7149,938 37.4%   
Net working cap to sales %26.117.9 146.1%  
Current ratio x3.21.7 192.3%  
Inventory Days Days1062 16.4%  
Debtors Days Days50564 795.3%  
Net fixed assets Rs m8,87124,841 35.7%   
Share capital Rs m149636 23.5%   
"Free" reserves Rs m12,99318,930 68.6%   
Net worth Rs m13,14219,566 67.2%   
Long term debt Rs m1,6034,960 32.3%   
Total assets Rs m20,75441,377 50.2%  
Interest coverage x5.45.0 109.3%   
Debt to equity ratio x0.10.3 48.1%  
Sales to assets ratio x1.50.9 169.0%   
Return on assets %8.47.2 116.3%  
Return on equity %10.211.8 86.5%  
Return on capital %14.713.7 107.6%  
Exports to sales %00-   
Imports to sales %12.48.4 147.4%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,8933,116 124.9%   
Fx inflow Rs m6842,948 23.2%   
Fx outflow Rs m3,8933,116 124.9%   
Net fx Rs m-3,208-168 1,904.7%   
CASH FLOW
From Operations Rs m1,9006,018 31.6%  
From Investments Rs m-1,646-3,892 42.3%  
From Financial Activity Rs m-715-1,383 51.7%  
Net Cashflow Rs m-454520 -87.3%  

Share Holding

Indian Promoters % 64.5 0.0 -  
Foreign collaborators % 0.0 51.5 -  
Indian inst/Mut Fund % 21.2 24.4 86.7%  
FIIs % 1.2 9.9 11.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.5 48.5 73.1%  
Shareholders   17,241 82,109 21.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NILKAMAL With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    COSMO FIRST    HUHTAMAKI INDIA    


More on Nilkamal vs EPL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nilkamal vs EPL Share Price Performance

Period Nilkamal EPL
1-Day -1.39% 0.14%
1-Month 2.14% -3.34%
1-Year -3.59% 8.55%
3-Year CAGR -0.72% -5.20%
5-Year CAGR 5.99% 6.03%

* Compound Annual Growth Rate

Here are more details on the Nilkamal share price and the EPL share price.

Moving on to shareholding structures...

The promoters of Nilkamal hold a 64.5% stake in the company. In case of EPL the stake stands at 51.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nilkamal and the shareholding pattern of EPL.

Finally, a word on dividends...

In the most recent financial year, Nilkamal paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 22.3%.

EPL paid Rs 4.3, and its dividend payout ratio stood at 59.3%.

You may visit here to review the dividend history of Nilkamal, and the dividend history of EPL.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.