NILKAMAL | G M POLYPLAST | NILKAMAL/ G M POLYPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.4 | - | - | View Chart |
P/BV | x | 1.9 | 8.8 | 22.2% | View Chart |
Dividend Yield | % | 1.2 | 0.0 | - |
NILKAMAL G M POLYPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NILKAMAL Mar-23 |
G M POLYPLAST Mar-23 |
NILKAMAL/ G M POLYPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,381 | 1,054 | 225.9% | |
Low | Rs | 1,672 | 97 | 1,726.9% | |
Sales per share (Unadj.) | Rs | 2,098.4 | 61.1 | 3,433.8% | |
Earnings per share (Unadj.) | Rs | 89.8 | 3.7 | 2,457.0% | |
Cash flow per share (Unadj.) | Rs | 165.8 | 4.6 | 3,634.2% | |
Dividends per share (Unadj.) | Rs | 20.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 880.8 | 18.8 | 4,678.3% | |
Shares outstanding (eoy) | m | 14.92 | 13.46 | 110.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 9.4 | 10.3% | |
Avg P/E ratio | x | 22.6 | 157.4 | 14.3% | |
P/CF ratio (eoy) | x | 12.2 | 126.1 | 9.7% | |
Price / Book Value ratio | x | 2.3 | 30.6 | 7.5% | |
Dividend payout | % | 22.3 | 0 | - | |
Avg Mkt Cap | Rs m | 30,240 | 7,744 | 390.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,216 | 20 | 11,342.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,309 | 823 | 3,806.2% | |
Other income | Rs m | 110 | 1 | 12,968.2% | |
Total revenues | Rs m | 31,419 | 823 | 3,815.6% | |
Gross profit | Rs m | 3,192 | 79 | 4,029.8% | |
Depreciation | Rs m | 1,134 | 12 | 9,286.2% | |
Interest | Rs m | 399 | 3 | 12,863.2% | |
Profit before tax | Rs m | 1,770 | 65 | 2,732.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 430 | 16 | 2,763.8% | |
Profit after tax | Rs m | 1,340 | 49 | 2,723.5% | |
Gross profit margin | % | 10.2 | 9.6 | 105.9% | |
Effective tax rate | % | 24.3 | 24.0 | 101.1% | |
Net profit margin | % | 4.3 | 6.0 | 71.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,883 | 296 | 4,013.5% | |
Current liabilities | Rs m | 3,714 | 112 | 3,321.2% | |
Net working cap to sales | % | 26.1 | 22.4 | 116.5% | |
Current ratio | x | 3.2 | 2.6 | 120.8% | |
Inventory Days | Days | 10 | 6 | 168.9% | |
Debtors Days | Days | 505 | 68,363 | 0.7% | |
Net fixed assets | Rs m | 8,871 | 68 | 12,976.3% | |
Share capital | Rs m | 149 | 135 | 110.9% | |
"Free" reserves | Rs m | 12,993 | 119 | 10,934.0% | |
Net worth | Rs m | 13,142 | 253 | 5,185.7% | |
Long term debt | Rs m | 1,603 | 3 | 47,155.6% | |
Total assets | Rs m | 20,754 | 364 | 5,694.7% | |
Interest coverage | x | 5.4 | 21.9 | 24.8% | |
Debt to equity ratio | x | 0.1 | 0 | 909.3% | |
Sales to assets ratio | x | 1.5 | 2.3 | 66.8% | |
Return on assets | % | 8.4 | 14.4 | 58.4% | |
Return on equity | % | 10.2 | 19.4 | 52.5% | |
Return on capital | % | 14.7 | 26.4 | 55.7% | |
Exports to sales | % | 0 | 6.4 | 0.0% | |
Imports to sales | % | 12.4 | 6.2 | 199.5% | |
Exports (fob) | Rs m | NA | 53 | 0.0% | |
Imports (cif) | Rs m | 3,893 | 51 | 7,592.2% | |
Fx inflow | Rs m | 684 | 53 | 1,299.8% | |
Fx outflow | Rs m | 3,893 | 51 | 7,592.2% | |
Net fx | Rs m | -3,208 | 1 | -234,182.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,900 | -5 | -40,862.6% | |
From Investments | Rs m | -1,646 | -7 | 22,921.9% | |
From Financial Activity | Rs m | -715 | 8 | -9,196.0% | |
Net Cashflow | Rs m | -454 | -4 | 11,178.3% |
Indian Promoters | % | 64.5 | 73.5 | 87.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.2 | 0.4 | 5,038.1% | |
FIIs | % | 1.2 | 0.4 | 276.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.5 | 26.5 | 134.0% | |
Shareholders | 17,241 | 390 | 4,420.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NILKAMAL With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Nilkamal | G M POLYPLAST |
---|---|---|
1-Day | 0.50% | -2.88% |
1-Month | -13.39% | -13.65% |
1-Year | -1.95% | 22.27% |
3-Year CAGR | -4.24% | -2.26% |
5-Year CAGR | 3.84% | -0.29% |
* Compound Annual Growth Rate
Here are more details on the Nilkamal share price and the G M POLYPLAST share price.
Moving on to shareholding structures...
The promoters of Nilkamal hold a 64.5% stake in the company. In case of G M POLYPLAST the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nilkamal and the shareholding pattern of G M POLYPLAST.
Finally, a word on dividends...
In the most recent financial year, Nilkamal paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 22.3%.
G M POLYPLAST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Nilkamal, and the dividend history of G M POLYPLAST.
Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.