NILKAMAL | KINGFA SCIENCE & TECHNOLOGY | NILKAMAL/ KINGFA SCIENCE & TECHNOLOGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.8 | 18.5 | 123.3% | View Chart |
P/BV | x | 2.2 | 5.0 | 43.8% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
NILKAMAL KINGFA SCIENCE & TECHNOLOGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NILKAMAL Mar-23 |
KINGFA SCIENCE & TECHNOLOGY Mar-23 |
NILKAMAL/ KINGFA SCIENCE & TECHNOLOGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,381 | 1,531 | 155.5% | |
Low | Rs | 1,672 | 751 | 222.6% | |
Sales per share (Unadj.) | Rs | 2,098.4 | 1,159.1 | 181.0% | |
Earnings per share (Unadj.) | Rs | 89.8 | 67.2 | 133.6% | |
Cash flow per share (Unadj.) | Rs | 165.8 | 78.9 | 210.1% | |
Dividends per share (Unadj.) | Rs | 20.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 880.8 | 384.8 | 228.9% | |
Shares outstanding (eoy) | m | 14.92 | 12.11 | 123.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.0 | 98.1% | |
Avg P/E ratio | x | 22.6 | 17.0 | 132.9% | |
P/CF ratio (eoy) | x | 12.2 | 14.5 | 84.5% | |
Price / Book Value ratio | x | 2.3 | 3.0 | 77.6% | |
Dividend payout | % | 22.3 | 0 | - | |
Avg Mkt Cap | Rs m | 30,240 | 13,820 | 218.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,216 | 247 | 896.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,309 | 14,037 | 223.0% | |
Other income | Rs m | 110 | 23 | 488.4% | |
Total revenues | Rs m | 31,419 | 14,060 | 223.5% | |
Gross profit | Rs m | 3,192 | 1,280 | 249.4% | |
Depreciation | Rs m | 1,134 | 141 | 801.8% | |
Interest | Rs m | 399 | 65 | 610.8% | |
Profit before tax | Rs m | 1,770 | 1,096 | 161.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 430 | 282 | 152.6% | |
Profit after tax | Rs m | 1,340 | 814 | 164.6% | |
Gross profit margin | % | 10.2 | 9.1 | 111.8% | |
Effective tax rate | % | 24.3 | 25.7 | 94.5% | |
Net profit margin | % | 4.3 | 5.8 | 73.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,883 | 7,380 | 161.0% | |
Current liabilities | Rs m | 3,714 | 5,394 | 68.9% | |
Net working cap to sales | % | 26.1 | 14.1 | 184.4% | |
Current ratio | x | 3.2 | 1.4 | 233.9% | |
Inventory Days | Days | 10 | 5 | 217.8% | |
Debtors Days | Days | 505 | 931 | 54.3% | |
Net fixed assets | Rs m | 8,871 | 2,723 | 325.7% | |
Share capital | Rs m | 149 | 121 | 123.2% | |
"Free" reserves | Rs m | 12,993 | 4,539 | 286.3% | |
Net worth | Rs m | 13,142 | 4,660 | 282.0% | |
Long term debt | Rs m | 1,603 | 0 | - | |
Total assets | Rs m | 20,754 | 10,103 | 205.4% | |
Interest coverage | x | 5.4 | 17.8 | 30.6% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.5 | 1.4 | 108.6% | |
Return on assets | % | 8.4 | 8.7 | 96.3% | |
Return on equity | % | 10.2 | 17.5 | 58.4% | |
Return on capital | % | 14.7 | 24.9 | 59.0% | |
Exports to sales | % | 0 | 8.3 | 0.0% | |
Imports to sales | % | 12.4 | 38.8 | 32.1% | |
Exports (fob) | Rs m | NA | 1,162 | 0.0% | |
Imports (cif) | Rs m | 3,893 | 5,440 | 71.6% | |
Fx inflow | Rs m | 684 | 1,162 | 58.9% | |
Fx outflow | Rs m | 3,893 | 5,440 | 71.6% | |
Net fx | Rs m | -3,208 | -4,278 | 75.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,900 | 272 | 697.6% | |
From Investments | Rs m | -1,646 | -242 | 681.3% | |
From Financial Activity | Rs m | -715 | -93 | 770.8% | |
Net Cashflow | Rs m | -454 | -62 | 733.5% |
Indian Promoters | % | 64.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 20.3 | 6.3 | 320.1% | |
FIIs | % | 1.1 | 6.3 | 18.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.5 | 25.0 | 141.8% | |
Shareholders | 18,036 | 9,452 | 190.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NILKAMAL With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Nilkamal | HYDRO S & S IND. |
---|---|---|
1-Day | 0.46% | 0.01% |
1-Month | 10.25% | 7.74% |
1-Year | 2.23% | 17.34% |
3-Year CAGR | 0.62% | 49.10% |
5-Year CAGR | 6.93% | 24.23% |
* Compound Annual Growth Rate
Here are more details on the Nilkamal share price and the HYDRO S & S IND. share price.
Moving on to shareholding structures...
The promoters of Nilkamal hold a 64.5% stake in the company. In case of HYDRO S & S IND. the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nilkamal and the shareholding pattern of HYDRO S & S IND..
Finally, a word on dividends...
In the most recent financial year, Nilkamal paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 22.3%.
HYDRO S & S IND. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Nilkamal, and the dividend history of HYDRO S & S IND..
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.