NILKAMAL | MOLD-TEK PACKAGING | NILKAMAL/ MOLD-TEK PACKAGING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.4 | 39.3 | 57.1% | View Chart |
P/BV | x | 2.1 | 5.0 | 42.7% | View Chart |
Dividend Yield | % | 1.1 | 0.7 | 149.1% |
NILKAMAL MOLD-TEK PACKAGING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NILKAMAL Mar-23 |
MOLD-TEK PACKAGING Mar-23 |
NILKAMAL/ MOLD-TEK PACKAGING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,381 | 1,123 | 212.0% | |
Low | Rs | 1,672 | 648 | 257.9% | |
Sales per share (Unadj.) | Rs | 2,098.4 | 220.1 | 953.3% | |
Earnings per share (Unadj.) | Rs | 89.8 | 24.3 | 370.3% | |
Cash flow per share (Unadj.) | Rs | 165.8 | 33.4 | 496.8% | |
Dividends per share (Unadj.) | Rs | 20.00 | 6.00 | 333.3% | |
Avg Dividend yield | % | 1.0 | 0.7 | 145.7% | |
Book value per share (Unadj.) | Rs | 880.8 | 168.4 | 523.0% | |
Shares outstanding (eoy) | m | 14.92 | 33.16 | 45.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 4.0 | 24.0% | |
Avg P/E ratio | x | 22.6 | 36.5 | 61.8% | |
P/CF ratio (eoy) | x | 12.2 | 26.5 | 46.1% | |
Price / Book Value ratio | x | 2.3 | 5.3 | 43.8% | |
Dividend payout | % | 22.3 | 24.7 | 90.0% | |
Avg Mkt Cap | Rs m | 30,240 | 29,369 | 103.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,216 | 436 | 508.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,309 | 7,299 | 428.9% | |
Other income | Rs m | 110 | 14 | 801.1% | |
Total revenues | Rs m | 31,419 | 7,313 | 429.6% | |
Gross profit | Rs m | 3,192 | 1,355 | 235.5% | |
Depreciation | Rs m | 1,134 | 302 | 375.1% | |
Interest | Rs m | 399 | 40 | 1,007.0% | |
Profit before tax | Rs m | 1,770 | 1,027 | 172.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 430 | 223 | 192.9% | |
Profit after tax | Rs m | 1,340 | 804 | 166.6% | |
Gross profit margin | % | 10.2 | 18.6 | 54.9% | |
Effective tax rate | % | 24.3 | 21.7 | 112.0% | |
Net profit margin | % | 4.3 | 11.0 | 38.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,883 | 2,642 | 449.7% | |
Current liabilities | Rs m | 3,714 | 1,236 | 300.5% | |
Net working cap to sales | % | 26.1 | 19.3 | 135.4% | |
Current ratio | x | 3.2 | 2.1 | 149.6% | |
Inventory Days | Days | 10 | 32 | 31.9% | |
Debtors Days | Days | 505 | 617 | 81.9% | |
Net fixed assets | Rs m | 8,871 | 4,564 | 194.4% | |
Share capital | Rs m | 149 | 166 | 90.0% | |
"Free" reserves | Rs m | 12,993 | 5,419 | 239.8% | |
Net worth | Rs m | 13,142 | 5,585 | 235.3% | |
Long term debt | Rs m | 1,603 | 135 | 1,190.5% | |
Total assets | Rs m | 20,754 | 7,206 | 288.0% | |
Interest coverage | x | 5.4 | 26.9 | 20.2% | |
Debt to equity ratio | x | 0.1 | 0 | 505.9% | |
Sales to assets ratio | x | 1.5 | 1.0 | 148.9% | |
Return on assets | % | 8.4 | 11.7 | 71.5% | |
Return on equity | % | 10.2 | 14.4 | 70.8% | |
Return on capital | % | 14.7 | 18.7 | 78.9% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 12.4 | 11.4 | 108.9% | |
Exports (fob) | Rs m | NA | 52 | 0.0% | |
Imports (cif) | Rs m | 3,893 | 833 | 467.3% | |
Fx inflow | Rs m | 684 | 52 | 1,323.4% | |
Fx outflow | Rs m | 3,893 | 833 | 467.3% | |
Net fx | Rs m | -3,208 | -781 | 410.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,900 | 1,590 | 119.5% | |
From Investments | Rs m | -1,646 | -1,483 | 111.0% | |
From Financial Activity | Rs m | -715 | -99 | 723.2% | |
Net Cashflow | Rs m | -454 | 8 | -5,955.9% |
Indian Promoters | % | 64.5 | 32.8 | 197.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.2 | 36.3 | 58.3% | |
FIIs | % | 1.2 | 14.1 | 8.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.5 | 67.2 | 52.7% | |
Shareholders | 17,241 | 74,724 | 23.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.2 | - |
Compare NILKAMAL With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL PRINCE PIPES AND FITTINGS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Nilkamal | Mold-Tek Packaging |
---|---|---|
1-Day | 0.46% | 1.85% |
1-Month | 1.73% | 4.61% |
1-Year | -2.22% | -10.29% |
3-Year CAGR | -0.02% | 28.37% |
5-Year CAGR | 6.19% | 27.96% |
* Compound Annual Growth Rate
Here are more details on the Nilkamal share price and the Mold-Tek Packaging share price.
Moving on to shareholding structures...
The promoters of Nilkamal hold a 64.5% stake in the company. In case of Mold-Tek Packaging the stake stands at 32.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nilkamal and the shareholding pattern of Mold-Tek Packaging.
Finally, a word on dividends...
In the most recent financial year, Nilkamal paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 22.3%.
Mold-Tek Packaging paid Rs 6.0, and its dividend payout ratio stood at 24.7%.
You may visit here to review the dividend history of Nilkamal, and the dividend history of Mold-Tek Packaging.
Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.