Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NIKHIL ADHESIVES vs BEARDSELL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NIKHIL ADHESIVES BEARDSELL NIKHIL ADHESIVES/
BEARDSELL
 
P/E (TTM) x 43.5 13.4 324.9% View Chart
P/BV x 5.6 2.4 234.2% View Chart
Dividend Yield % 0.2 0.3 57.5%  

Financials

 NIKHIL ADHESIVES   BEARDSELL
EQUITY SHARE DATA
    NIKHIL ADHESIVES
Mar-23
BEARDSELL
Mar-23
NIKHIL ADHESIVES/
BEARDSELL
5-Yr Chart
Click to enlarge
High Rs22530 758.6%   
Low Rs6713 509.5%   
Sales per share (Unadj.) Rs161.861.9 261.4%  
Earnings per share (Unadj.) Rs3.72.3 163.6%  
Cash flow per share (Unadj.) Rs4.83.9 123.3%  
Dividends per share (Unadj.) Rs0.200.10 200.0%  
Avg Dividend yield %0.10.5 29.3%  
Book value per share (Unadj.) Rs22.115.7 141.1%  
Shares outstanding (eoy) m45.9437.47 122.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.3 261.1%   
Avg P/E ratio x39.49.4 417.1%  
P/CF ratio (eoy) x30.25.4 553.7%  
Price / Book Value ratio x6.61.4 483.7%  
Dividend payout %5.44.4 122.3%   
Avg Mkt Cap Rs m6,709802 836.7%   
No. of employees `000NANA-   
Total wages/salary Rs m191193 98.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,4352,320 320.4%  
Other income Rs m540 12.0%   
Total revenues Rs m7,4392,360 315.3%   
Gross profit Rs m346182 190.1%  
Depreciation Rs m5262 83.6%   
Interest Rs m6346 138.4%   
Profit before tax Rs m235114 207.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6529 226.4%   
Profit after tax Rs m17085 200.6%  
Gross profit margin %4.77.8 59.3%  
Effective tax rate %27.625.3 109.3%   
Net profit margin %2.33.7 62.6%  
BALANCE SHEET DATA
Current assets Rs m2,117837 253.1%   
Current liabilities Rs m1,679765 219.4%   
Net working cap to sales %5.93.1 191.5%  
Current ratio x1.31.1 115.3%  
Inventory Days Days25 34.0%  
Debtors Days Days541609 88.9%  
Net fixed assets Rs m835631 132.4%   
Share capital Rs m4675 61.5%   
"Free" reserves Rs m971513 189.3%   
Net worth Rs m1,017588 173.0%   
Long term debt Rs m15995 167.5%   
Total assets Rs m2,9531,467 201.2%  
Interest coverage x4.73.5 135.5%   
Debt to equity ratio x0.20.2 96.8%  
Sales to assets ratio x2.51.6 159.3%   
Return on assets %7.98.9 88.9%  
Return on equity %16.814.5 116.0%  
Return on capital %25.423.3 108.8%  
Exports to sales %0.60-   
Imports to sales %26.42.1 1,284.8%   
Exports (fob) Rs m41NA-   
Imports (cif) Rs m1,96148 4,117.3%   
Fx inflow Rs m410-   
Fx outflow Rs m1,96148 4,117.3%   
Net fx Rs m-1,920-48 4,030.7%   
CASH FLOW
From Operations Rs m206153 134.7%  
From Investments Rs m-191-132 144.2%  
From Financial Activity Rs m-28-11 243.5%  
Net Cashflow Rs m-139 -142.8%  

Share Holding

Indian Promoters % 54.4 56.1 97.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.3 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.6 43.9 103.8%  
Shareholders   17,676 12,834 137.7%  
Pledged promoter(s) holding % 22.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NIKHIL ADHESIVES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on NIKHIL ADHESIVES vs BEARDSELL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NIKHIL ADHESIVES vs BEARDSELL Share Price Performance

Period NIKHIL ADHESIVES BEARDSELL
1-Day -0.92% -3.98%
1-Month -7.53% -13.44%
1-Year 28.07% 88.54%
3-Year CAGR 50.10% 57.28%
5-Year CAGR 57.90% 18.79%

* Compound Annual Growth Rate

Here are more details on the NIKHIL ADHESIVES share price and the BEARDSELL share price.

Moving on to shareholding structures...

The promoters of NIKHIL ADHESIVES hold a 54.4% stake in the company. In case of BEARDSELL the stake stands at 56.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NIKHIL ADHESIVES and the shareholding pattern of BEARDSELL.

Finally, a word on dividends...

In the most recent financial year, NIKHIL ADHESIVES paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 5.4%.

BEARDSELL paid Rs 0.1, and its dividend payout ratio stood at 4.4%.

You may visit here to review the dividend history of NIKHIL ADHESIVES, and the dividend history of BEARDSELL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.