Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NIKHIL ADHESIVES vs EPIGRAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NIKHIL ADHESIVES EPIGRAL NIKHIL ADHESIVES/
EPIGRAL
 
P/E (TTM) x 43.5 23.2 186.9% View Chart
P/BV x 5.6 4.3 131.7% View Chart
Dividend Yield % 0.2 0.5 35.3%  

Financials

 NIKHIL ADHESIVES   EPIGRAL
EQUITY SHARE DATA
    NIKHIL ADHESIVES
Mar-23
EPIGRAL
Mar-23
NIKHIL ADHESIVES/
EPIGRAL
5-Yr Chart
Click to enlarge
High Rs2251,737 13.0%   
Low Rs67811 8.2%   
Sales per share (Unadj.) Rs161.8526.7 30.7%  
Earnings per share (Unadj.) Rs3.785.0 4.4%  
Cash flow per share (Unadj.) Rs4.8111.3 4.4%  
Dividends per share (Unadj.) Rs0.205.00 4.0%  
Avg Dividend yield %0.10.4 34.9%  
Book value per share (Unadj.) Rs22.1257.3 8.6%  
Shares outstanding (eoy) m45.9441.55 110.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.92.4 37.3%   
Avg P/E ratio x39.415.0 262.8%  
P/CF ratio (eoy) x30.211.4 263.4%  
Price / Book Value ratio x6.64.9 133.3%  
Dividend payout %5.45.9 91.7%   
Avg Mkt Cap Rs m6,70952,918 12.7%   
No. of employees `000NANA-   
Total wages/salary Rs m191689 27.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,43521,884 34.0%  
Other income Rs m593 5.1%   
Total revenues Rs m7,43921,977 33.9%   
Gross profit Rs m3466,889 5.0%  
Depreciation Rs m521,090 4.8%   
Interest Rs m63668 9.4%   
Profit before tax Rs m2355,225 4.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m651,692 3.8%   
Profit after tax Rs m1703,533 4.8%  
Gross profit margin %4.731.5 14.8%  
Effective tax rate %27.632.4 85.3%   
Net profit margin %2.316.1 14.2%  
BALANCE SHEET DATA
Current assets Rs m2,1174,195 50.5%   
Current liabilities Rs m1,6796,477 25.9%   
Net working cap to sales %5.9-10.4 -56.5%  
Current ratio x1.30.6 194.7%  
Inventory Days Days28 20.7%  
Debtors Days Days541277 195.1%  
Net fixed assets Rs m83520,127 4.1%   
Share capital Rs m46416 11.1%   
"Free" reserves Rs m97110,276 9.4%   
Net worth Rs m1,01710,691 9.5%   
Long term debt Rs m1595,446 2.9%   
Total assets Rs m2,95324,322 12.1%  
Interest coverage x4.78.8 53.7%   
Debt to equity ratio x0.20.5 30.7%  
Sales to assets ratio x2.50.9 279.9%   
Return on assets %7.917.3 45.8%  
Return on equity %16.833.0 50.7%  
Return on capital %25.436.5 69.5%  
Exports to sales %0.65.2 10.6%   
Imports to sales %26.40-   
Exports (fob) Rs m411,142 3.6%   
Imports (cif) Rs m1,961NA-   
Fx inflow Rs m411,142 3.6%   
Fx outflow Rs m1,9613,295 59.5%   
Net fx Rs m-1,920-2,153 89.2%   
CASH FLOW
From Operations Rs m2066,262 3.3%  
From Investments Rs m-191-4,372 4.4%  
From Financial Activity Rs m-28-1,998 1.4%  
Net Cashflow Rs m-13-108 11.9%  

Share Holding

Indian Promoters % 54.4 71.4 76.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.2 -  
FIIs % 0.0 1.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.6 28.6 159.2%  
Shareholders   17,676 92,959 19.0%  
Pledged promoter(s) holding % 22.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NIKHIL ADHESIVES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    NAVIN FLUORINE    


More on NIKHIL ADHESIVES vs EPIGRAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NIKHIL ADHESIVES vs EPIGRAL Share Price Performance

Period NIKHIL ADHESIVES EPIGRAL
1-Day -0.92% -0.27%
1-Month -7.53% -8.52%
1-Year 28.07% 34.03%
3-Year CAGR 50.10% 39.28%
5-Year CAGR 57.90% 21.99%

* Compound Annual Growth Rate

Here are more details on the NIKHIL ADHESIVES share price and the EPIGRAL share price.

Moving on to shareholding structures...

The promoters of NIKHIL ADHESIVES hold a 54.4% stake in the company. In case of EPIGRAL the stake stands at 71.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NIKHIL ADHESIVES and the shareholding pattern of EPIGRAL.

Finally, a word on dividends...

In the most recent financial year, NIKHIL ADHESIVES paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 5.4%.

EPIGRAL paid Rs 5.0, and its dividend payout ratio stood at 5.9%.

You may visit here to review the dividend history of NIKHIL ADHESIVES, and the dividend history of EPIGRAL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.