Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWELECT ENERGY SYSTEMS vs ICE MAKE REFRIGERATION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWELECT ENERGY SYSTEMS ICE MAKE REFRIGERATION SWELECT ENERGY SYSTEMS/
ICE MAKE REFRIGERATION
 
P/E (TTM) x 42.9 36.4 117.7% View Chart
P/BV x 1.8 9.2 20.0% View Chart
Dividend Yield % 0.1 0.4 33.1%  

Financials

 SWELECT ENERGY SYSTEMS   ICE MAKE REFRIGERATION
EQUITY SHARE DATA
    SWELECT ENERGY SYSTEMS
Mar-23
ICE MAKE REFRIGERATION
Mar-23
SWELECT ENERGY SYSTEMS/
ICE MAKE REFRIGERATION
5-Yr Chart
Click to enlarge
High Rs469318 147.4%   
Low Rs26385 310.9%   
Sales per share (Unadj.) Rs241.4197.8 122.0%  
Earnings per share (Unadj.) Rs19.613.2 148.8%  
Cash flow per share (Unadj.) Rs41.715.7 266.2%  
Dividends per share (Unadj.) Rs1.201.80 66.7%  
Avg Dividend yield %0.30.9 36.7%  
Book value per share (Unadj.) Rs519.351.4 1,010.1%  
Shares outstanding (eoy) m15.1615.78 96.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.51.0 149.0%   
Avg P/E ratio x18.715.3 122.2%  
P/CF ratio (eoy) x8.812.9 68.3%  
Price / Book Value ratio x0.73.9 18.0%  
Dividend payout %6.113.7 44.8%   
Avg Mkt Cap Rs m5,5463,176 174.6%   
No. of employees `000NANA-   
Total wages/salary Rs m257144 178.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,6603,122 117.2%  
Other income Rs m24411 2,176.1%   
Total revenues Rs m3,9033,133 124.6%   
Gross profit Rs m719321 224.0%  
Depreciation Rs m33439 856.3%   
Interest Rs m31713 2,537.3%   
Profit before tax Rs m311281 110.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1473 19.0%   
Profit after tax Rs m297208 142.9%  
Gross profit margin %19.710.3 191.1%  
Effective tax rate %4.425.9 17.1%   
Net profit margin %8.16.7 121.9%  
BALANCE SHEET DATA
Current assets Rs m7,1771,239 579.3%   
Current liabilities Rs m4,411728 605.7%   
Net working cap to sales %75.616.4 462.1%  
Current ratio x1.61.7 95.6%  
Inventory Days Days3497 5,002.3%  
Debtors Days Days668626 106.7%  
Net fixed assets Rs m7,676338 2,269.3%   
Share capital Rs m152158 96.1%   
"Free" reserves Rs m7,721653 1,181.5%   
Net worth Rs m7,872811 970.4%   
Long term debt Rs m2,32325 9,147.4%   
Total assets Rs m14,8531,577 941.8%  
Interest coverage x2.023.4 8.4%   
Debt to equity ratio x0.30 942.7%  
Sales to assets ratio x0.22.0 12.4%   
Return on assets %4.114.0 29.6%  
Return on equity %3.825.6 14.7%  
Return on capital %6.235.1 17.6%  
Exports to sales %00-   
Imports to sales %52.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,920NA-   
Fx inflow Rs m370-   
Fx outflow Rs m1,9200-   
Net fx Rs m-1,8830-   
CASH FLOW
From Operations Rs m1,315244 539.9%  
From Investments Rs m-2,841-143 1,988.6%  
From Financial Activity Rs m108-93 -116.5%  
Net Cashflow Rs m-1,4198 -17,934.3%  

Share Holding

Indian Promoters % 56.4 74.5 75.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 200.0%  
FIIs % 0.0 0.0 200.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.6 25.5 171.0%  
Shareholders   16,844 19,285 87.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWELECT ENERGY SYSTEMS With:   APOLLO MICRO SYSTEMS    KAYNES TECHNOLOGY    AVALON TECHNOLOGIES    SYRMA SGS TECHNOLOGY    CENTUM ELECTRONICS    


More on Swelect Energy vs ICE MAKE REFRIGERATION

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swelect Energy vs ICE MAKE REFRIGERATION Share Price Performance

Period Swelect Energy ICE MAKE REFRIGERATION S&P BSE CAPITAL GOODS
1-Day -3.62% -1.95% 1.54%
1-Month -9.65% -4.70% 6.83%
1-Year 249.32% 85.53% 81.99%
3-Year CAGR 67.85% 93.02% 42.24%
5-Year CAGR 44.18% 40.99% 27.08%

* Compound Annual Growth Rate

Here are more details on the Swelect Energy share price and the ICE MAKE REFRIGERATION share price.

Moving on to shareholding structures...

The promoters of Swelect Energy hold a 56.4% stake in the company. In case of ICE MAKE REFRIGERATION the stake stands at 74.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swelect Energy and the shareholding pattern of ICE MAKE REFRIGERATION .

Finally, a word on dividends...

In the most recent financial year, Swelect Energy paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 6.1%.

ICE MAKE REFRIGERATION paid Rs 1.8, and its dividend payout ratio stood at 13.7%.

You may visit here to review the dividend history of Swelect Energy, and the dividend history of ICE MAKE REFRIGERATION .

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.