NOCIL | S H KELKAR & CO. | NOCIL/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 36.1 | 30.6 | 118.2% | View Chart |
P/BV | x | 2.8 | 2.6 | 106.8% | View Chart |
Dividend Yield | % | 1.2 | 1.0 | 116.4% |
NOCIL S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NOCIL Mar-23 |
S H KELKAR & CO. Mar-23 |
NOCIL/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 295 | 167 | 177.1% | |
Low | Rs | 199 | 82 | 243.0% | |
Sales per share (Unadj.) | Rs | 97.0 | 121.8 | 79.6% | |
Earnings per share (Unadj.) | Rs | 9.0 | 4.5 | 196.8% | |
Cash flow per share (Unadj.) | Rs | 12.3 | 10.4 | 118.6% | |
Dividends per share (Unadj.) | Rs | 3.00 | 2.00 | 150.0% | |
Avg Dividend yield | % | 1.2 | 1.6 | 75.4% | |
Book value per share (Unadj.) | Rs | 92.8 | 76.9 | 120.7% | |
Shares outstanding (eoy) | m | 166.64 | 138.42 | 120.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.0 | 249.7% | |
Avg P/E ratio | x | 27.6 | 27.3 | 101.0% | |
P/CF ratio (eoy) | x | 20.1 | 12.0 | 167.6% | |
Price / Book Value ratio | x | 2.7 | 1.6 | 164.8% | |
Dividend payout | % | 33.5 | 44.0 | 76.2% | |
Avg Mkt Cap | Rs m | 41,152 | 17,192 | 239.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 875 | 2,118 | 41.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,166 | 16,865 | 95.9% | |
Other income | Rs m | 62 | 166 | 37.5% | |
Total revenues | Rs m | 16,228 | 17,032 | 95.3% | |
Gross profit | Rs m | 2,527 | 1,921 | 131.6% | |
Depreciation | Rs m | 557 | 805 | 69.2% | |
Interest | Rs m | 12 | 239 | 5.0% | |
Profit before tax | Rs m | 2,021 | 1,044 | 193.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 529 | 414 | 127.8% | |
Profit after tax | Rs m | 1,492 | 630 | 236.9% | |
Gross profit margin | % | 15.6 | 11.4 | 137.3% | |
Effective tax rate | % | 26.2 | 39.7 | 66.0% | |
Net profit margin | % | 9.2 | 3.7 | 247.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,813 | 12,065 | 73.0% | |
Current liabilities | Rs m | 1,711 | 7,087 | 24.1% | |
Net working cap to sales | % | 43.9 | 29.5 | 148.8% | |
Current ratio | x | 5.2 | 1.7 | 302.6% | |
Inventory Days | Days | 58 | 17 | 341.8% | |
Debtors Days | Days | 781 | 9 | 8,236.6% | |
Net fixed assets | Rs m | 9,758 | 9,953 | 98.0% | |
Share capital | Rs m | 1,666 | 1,384 | 120.4% | |
"Free" reserves | Rs m | 13,797 | 9,260 | 149.0% | |
Net worth | Rs m | 15,464 | 10,644 | 145.3% | |
Long term debt | Rs m | 0 | 3,189 | 0.0% | |
Total assets | Rs m | 18,571 | 22,018 | 84.3% | |
Interest coverage | x | 169.4 | 5.4 | 3,155.7% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.9 | 0.8 | 113.6% | |
Return on assets | % | 8.1 | 3.9 | 205.3% | |
Return on equity | % | 9.6 | 5.9 | 163.1% | |
Return on capital | % | 13.1 | 9.3 | 141.8% | |
Exports to sales | % | 29.7 | 4.7 | 629.9% | |
Imports to sales | % | 18.0 | 10.9 | 165.0% | |
Exports (fob) | Rs m | 4,797 | 795 | 603.8% | |
Imports (cif) | Rs m | 2,902 | 1,835 | 158.2% | |
Fx inflow | Rs m | 4,797 | 795 | 603.8% | |
Fx outflow | Rs m | 2,923 | 1,835 | 159.3% | |
Net fx | Rs m | 1,874 | -1,041 | -180.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,820 | 1,967 | 143.4% | |
From Investments | Rs m | -2,168 | -1,029 | 210.6% | |
From Financial Activity | Rs m | -538 | -1,748 | 30.8% | |
Net Cashflow | Rs m | 114 | -882 | -12.9% |
Indian Promoters | % | 33.8 | 48.2 | 70.2% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 11.3 | 9.1 | 123.7% | |
FIIs | % | 7.8 | 8.9 | 87.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 66.2 | 41.1 | 161.2% | |
Shareholders | 171,496 | 46,379 | 369.8% | ||
Pledged promoter(s) holding | % | 13.1 | 7.5 | 175.0% |
Compare NOCIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NOCIL | S H KELKAR & CO. | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | -2.57% | -1.13% | -0.96% |
1-Month | 2.08% | 7.67% | 4.94% |
1-Year | 21.42% | 78.19% | 58.04% |
3-Year CAGR | 14.78% | 16.66% | 25.21% |
5-Year CAGR | 12.92% | 5.65% | 13.51% |
* Compound Annual Growth Rate
Here are more details on the NOCIL share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of NOCIL hold a 33.8% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NOCIL and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, NOCIL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 33.5%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of NOCIL, and the dividend history of S H KELKAR & CO..
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.