NCC | G R INFRAPROJECTS | NCC/ G R INFRAPROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.5 | 11.1 | 202.5% | View Chart |
P/BV | x | 2.5 | 2.1 | 123.1% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
NCC G R INFRAPROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NCC Mar-23 |
G R INFRAPROJECTS Mar-23 |
NCC/ G R INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 108 | 1,624 | 6.7% | |
Low | Rs | 51 | 930 | 5.5% | |
Sales per share (Unadj.) | Rs | 247.7 | 980.6 | 25.3% | |
Earnings per share (Unadj.) | Rs | 10.3 | 150.4 | 6.8% | |
Cash flow per share (Unadj.) | Rs | 13.5 | 175.8 | 7.7% | |
Dividends per share (Unadj.) | Rs | 2.20 | 0 | - | |
Avg Dividend yield | % | 2.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 98.2 | 648.0 | 15.2% | |
Shares outstanding (eoy) | m | 627.85 | 96.69 | 649.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.3 | 24.7% | |
Avg P/E ratio | x | 7.7 | 8.5 | 91.2% | |
P/CF ratio (eoy) | x | 5.9 | 7.3 | 81.2% | |
Price / Book Value ratio | x | 0.8 | 2.0 | 41.2% | |
Dividend payout | % | 21.4 | 0 | - | |
Avg Mkt Cap | Rs m | 50,039 | 123,491 | 40.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,457 | 6,477 | 84.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 155,534 | 94,815 | 164.0% | |
Other income | Rs m | 1,476 | 1,002 | 147.3% | |
Total revenues | Rs m | 157,010 | 95,817 | 163.9% | |
Gross profit | Rs m | 14,551 | 25,455 | 57.2% | |
Depreciation | Rs m | 2,026 | 2,457 | 82.5% | |
Interest | Rs m | 5,152 | 4,477 | 115.1% | |
Profit before tax | Rs m | 8,849 | 19,523 | 45.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,386 | 4,979 | 47.9% | |
Profit after tax | Rs m | 6,462 | 14,544 | 44.4% | |
Gross profit margin | % | 9.4 | 26.8 | 34.8% | |
Effective tax rate | % | 27.0 | 25.5 | 105.7% | |
Net profit margin | % | 4.2 | 15.3 | 27.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 132,457 | 57,760 | 229.3% | |
Current liabilities | Rs m | 98,908 | 22,186 | 445.8% | |
Net working cap to sales | % | 21.6 | 37.5 | 57.5% | |
Current ratio | x | 1.3 | 2.6 | 51.4% | |
Inventory Days | Days | 41 | 252 | 16.1% | |
Debtors Days | Days | 7 | 178 | 4.2% | |
Net fixed assets | Rs m | 32,431 | 80,057 | 40.5% | |
Share capital | Rs m | 1,256 | 483 | 259.7% | |
"Free" reserves | Rs m | 60,413 | 62,168 | 97.2% | |
Net worth | Rs m | 61,668 | 62,651 | 98.4% | |
Long term debt | Rs m | 891 | 48,960 | 1.8% | |
Total assets | Rs m | 164,888 | 137,817 | 119.6% | |
Interest coverage | x | 2.7 | 5.4 | 50.7% | |
Debt to equity ratio | x | 0 | 0.8 | 1.8% | |
Sales to assets ratio | x | 0.9 | 0.7 | 137.1% | |
Return on assets | % | 7.0 | 13.8 | 51.0% | |
Return on equity | % | 10.5 | 23.2 | 45.1% | |
Return on capital | % | 22.4 | 21.5 | 104.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.6 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 870 | NA | - | |
Fx inflow | Rs m | 18 | 0 | - | |
Fx outflow | Rs m | 875 | 610 | 143.4% | |
Net fx | Rs m | -857 | -610 | 140.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 11,001 | 1,844 | 596.6% | |
From Investments | Rs m | -1,916 | -5,567 | 34.4% | |
From Financial Activity | Rs m | -8,927 | -203 | 4,389.5% | |
Net Cashflow | Rs m | 159 | -3,927 | -4.0% |
Indian Promoters | % | 22.0 | 74.7 | 29.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 38.0 | 21.4 | 177.7% | |
FIIs | % | 27.3 | 0.8 | 3,596.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 78.0 | 25.3 | 308.8% | |
Shareholders | 405,037 | 68,620 | 590.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NCC With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NCC | G R INFRAPROJECTS | S&P BSE REALTY |
---|---|---|---|
1-Day | 1.14% | -0.05% | 0.81% |
1-Month | 2.36% | 5.36% | 8.15% |
1-Year | 115.52% | 37.70% | 121.18% |
3-Year CAGR | 50.20% | -8.57% | 45.00% |
5-Year CAGR | 19.60% | -5.23% | 29.77% |
* Compound Annual Growth Rate
Here are more details on the NCC share price and the G R INFRAPROJECTS share price.
Moving on to shareholding structures...
The promoters of NCC hold a 22.0% stake in the company. In case of G R INFRAPROJECTS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of G R INFRAPROJECTS.
Finally, a word on dividends...
In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 21.4%.
G R INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of NCC, and the dividend history of G R INFRAPROJECTS.
Indian share markets continued the momentum as the session progressed and ended the higher.