Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NCC vs HCC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NCC HCC NCC/
HCC
 
P/E (TTM) x 19.4 12.0 162.0% View Chart
P/BV x 2.2 - - View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 NCC   HCC
EQUITY SHARE DATA
    NCC
Mar-23
HCC
Mar-23
NCC/
HCC
5-Yr Chart
Click to enlarge
High Rs10823 477.5%   
Low Rs5111 483.9%   
Sales per share (Unadj.) Rs247.765.1 380.3%  
Earnings per share (Unadj.) Rs10.3-0.2 -5,856.4%  
Cash flow per share (Unadj.) Rs13.50.7 2,006.1%  
Dividends per share (Unadj.) Rs2.200-  
Avg Dividend yield %2.80-  
Book value per share (Unadj.) Rs98.2-4.7 -2,080.2%  
Shares outstanding (eoy) m627.851,512.98 41.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.3 126.1%   
Avg P/E ratio x7.7-94.6 -8.2%  
P/CF ratio (eoy) x5.924.7 23.9%  
Price / Book Value ratio x0.8-3.5 -23.1%  
Dividend payout %21.40-   
Avg Mkt Cap Rs m50,03925,146 199.0%   
No. of employees `000NANA-   
Total wages/salary Rs m5,4578,367 65.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m155,53498,566 157.8%  
Other income Rs m1,476557 264.8%   
Total revenues Rs m157,01099,123 158.4%   
Gross profit Rs m14,5519,960 146.1%  
Depreciation Rs m2,0261,286 157.6%   
Interest Rs m5,15210,123 50.9%   
Profit before tax Rs m8,849-891 -993.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,386-625 -381.9%   
Profit after tax Rs m6,462-266 -2,430.3%  
Gross profit margin %9.410.1 92.6%  
Effective tax rate %27.070.2 38.4%   
Net profit margin %4.2-0.3 -1,540.1%  
BALANCE SHEET DATA
Current assets Rs m132,45776,278 173.7%   
Current liabilities Rs m98,90870,221 140.9%   
Net working cap to sales %21.66.1 351.0%  
Current ratio x1.31.1 123.3%  
Inventory Days Days41154 26.5%  
Debtors Days Days78 92.3%  
Net fixed assets Rs m32,43147,680 68.0%   
Share capital Rs m1,2561,513 83.0%   
"Free" reserves Rs m60,413-8,657 -697.9%   
Net worth Rs m61,668-7,144 -863.2%   
Long term debt Rs m89148,511 1.8%   
Total assets Rs m164,888123,979 133.0%  
Interest coverage x2.70.9 298.0%   
Debt to equity ratio x0-6.8 -0.2%  
Sales to assets ratio x0.90.8 118.6%   
Return on assets %7.08.0 88.6%  
Return on equity %10.53.7 281.5%  
Return on capital %22.422.3 100.3%  
Exports to sales %00.6 0.0%   
Imports to sales %0.60-   
Exports (fob) Rs mNA635 0.0%   
Imports (cif) Rs m870NA-   
Fx inflow Rs m18635 2.8%   
Fx outflow Rs m875129 677.8%   
Net fx Rs m-857506 -169.4%   
CASH FLOW
From Operations Rs m11,001169 6,505.7%  
From Investments Rs m-1,9164,247 -45.1%  
From Financial Activity Rs m-8,927-6,031 148.0%  
Net Cashflow Rs m159-1,391 -11.4%  

Share Holding

Indian Promoters % 22.0 18.6 118.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.4 17.2 199.7%  
FIIs % 23.9 7.8 304.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 78.0 81.4 95.8%  
Shareholders   367,822 395,914 92.9%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NCC With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    ASHOKA BUILDCON    IRB INFRA    


More on NCC vs HCC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NCC vs HCC Share Price Performance

Period NCC HCC S&P BSE REALTY
1-Day -4.09% -3.34% -0.96%
1-Month -7.10% -24.94% -5.66%
1-Year 109.04% 124.93% 106.85%
3-Year CAGR 36.60% 62.23% 35.62%
5-Year CAGR 14.54% 17.09% 26.66%

* Compound Annual Growth Rate

Here are more details on the NCC share price and the HCC share price.

Moving on to shareholding structures...

The promoters of NCC hold a 22.0% stake in the company. In case of HCC the stake stands at 18.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of HCC.

Finally, a word on dividends...

In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 21.4%.

HCC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NCC, and the dividend history of HCC.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.