NCC | J KUMAR INFRA | NCC/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.3 | 15.3 | 145.3% | View Chart |
P/BV | x | 2.5 | 2.0 | 126.4% | View Chart |
Dividend Yield | % | 0.9 | 0.6 | 156.6% |
NCC J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NCC Mar-23 |
J KUMAR INFRA Mar-23 |
NCC/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 108 | 352 | 30.8% | |
Low | Rs | 51 | 166 | 30.8% | |
Sales per share (Unadj.) | Rs | 247.7 | 555.5 | 44.6% | |
Earnings per share (Unadj.) | Rs | 10.3 | 36.3 | 28.4% | |
Cash flow per share (Unadj.) | Rs | 13.5 | 56.7 | 23.8% | |
Dividends per share (Unadj.) | Rs | 2.20 | 3.50 | 62.9% | |
Avg Dividend yield | % | 2.8 | 1.4 | 204.1% | |
Book value per share (Unadj.) | Rs | 98.2 | 309.2 | 31.8% | |
Shares outstanding (eoy) | m | 627.85 | 75.67 | 829.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.5 | 69.1% | |
Avg P/E ratio | x | 7.7 | 7.1 | 108.5% | |
P/CF ratio (eoy) | x | 5.9 | 4.6 | 129.2% | |
Price / Book Value ratio | x | 0.8 | 0.8 | 97.0% | |
Dividend payout | % | 21.4 | 9.7 | 221.5% | |
Avg Mkt Cap | Rs m | 50,039 | 19,582 | 255.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,457 | 3,093 | 176.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 155,534 | 42,031 | 370.0% | |
Other income | Rs m | 1,476 | 304 | 484.9% | |
Total revenues | Rs m | 157,010 | 42,336 | 370.9% | |
Gross profit | Rs m | 14,551 | 5,971 | 243.7% | |
Depreciation | Rs m | 2,026 | 1,547 | 130.9% | |
Interest | Rs m | 5,152 | 992 | 519.4% | |
Profit before tax | Rs m | 8,849 | 3,736 | 236.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,386 | 992 | 240.6% | |
Profit after tax | Rs m | 6,462 | 2,744 | 235.5% | |
Gross profit margin | % | 9.4 | 14.2 | 65.9% | |
Effective tax rate | % | 27.0 | 26.5 | 101.6% | |
Net profit margin | % | 4.2 | 6.5 | 63.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 132,457 | 28,874 | 458.7% | |
Current liabilities | Rs m | 98,908 | 18,165 | 544.5% | |
Net working cap to sales | % | 21.6 | 25.5 | 84.7% | |
Current ratio | x | 1.3 | 1.6 | 84.2% | |
Inventory Days | Days | 41 | 38 | 107.2% | |
Debtors Days | Days | 7 | 991 | 0.8% | |
Net fixed assets | Rs m | 32,431 | 14,684 | 220.9% | |
Share capital | Rs m | 1,256 | 378 | 331.9% | |
"Free" reserves | Rs m | 60,413 | 23,019 | 262.4% | |
Net worth | Rs m | 61,668 | 23,397 | 263.6% | |
Long term debt | Rs m | 891 | 825 | 107.9% | |
Total assets | Rs m | 164,888 | 43,558 | 378.5% | |
Interest coverage | x | 2.7 | 4.8 | 57.0% | |
Debt to equity ratio | x | 0 | 0 | 41.0% | |
Sales to assets ratio | x | 0.9 | 1.0 | 97.8% | |
Return on assets | % | 7.0 | 8.6 | 82.1% | |
Return on equity | % | 10.5 | 11.7 | 89.4% | |
Return on capital | % | 22.4 | 19.5 | 114.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.6 | 2.0 | 28.5% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 870 | 827 | 105.3% | |
Fx inflow | Rs m | 18 | 118 | 15.1% | |
Fx outflow | Rs m | 875 | 827 | 105.9% | |
Net fx | Rs m | -857 | -709 | 120.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 11,001 | 1,829 | 601.6% | |
From Investments | Rs m | -1,916 | -1,862 | 102.9% | |
From Financial Activity | Rs m | -8,927 | -428 | 2,085.7% | |
Net Cashflow | Rs m | 159 | -462 | -34.3% |
Indian Promoters | % | 22.0 | 46.7 | 47.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 38.0 | 25.3 | 149.8% | |
FIIs | % | 27.3 | 8.7 | 314.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 78.0 | 53.4 | 146.2% | |
Shareholders | 405,037 | 36,526 | 1,108.9% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare NCC With: L&T IRCON INTERNATIONAL POWER MECH PROJECTS RAIL VIKAS NIGAM KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NCC | J Kumar Infra | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.53% | -0.07% | -0.41% |
1-Month | 10.04% | 2.60% | 11.50% |
1-Year | 125.68% | 140.12% | 111.83% |
3-Year CAGR | 47.53% | 52.38% | 45.58% |
5-Year CAGR | 18.87% | 35.31% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the NCC share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of NCC hold a 22.0% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 21.4%.
J Kumar Infra paid Rs 3.5, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of NCC, and the dividend history of J Kumar Infra.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.