NCC | L&T | NCC/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.0 | 32.2 | 68.4% | View Chart |
P/BV | x | 2.5 | 5.4 | 45.5% | View Chart |
Dividend Yield | % | 0.9 | 0.7 | 132.5% |
NCC L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NCC Mar-23 |
L&T Mar-23 |
NCC/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 108 | 2,297 | 4.7% | |
Low | Rs | 51 | 1,457 | 3.5% | |
Sales per share (Unadj.) | Rs | 247.7 | 1,304.5 | 19.0% | |
Earnings per share (Unadj.) | Rs | 10.3 | 89.8 | 11.5% | |
Cash flow per share (Unadj.) | Rs | 13.5 | 114.7 | 11.8% | |
Dividends per share (Unadj.) | Rs | 2.20 | 24.00 | 9.2% | |
Avg Dividend yield | % | 2.8 | 1.3 | 215.9% | |
Book value per share (Unadj.) | Rs | 98.2 | 632.2 | 15.5% | |
Shares outstanding (eoy) | m | 627.85 | 1,405.48 | 44.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.4 | 22.4% | |
Avg P/E ratio | x | 7.7 | 20.9 | 37.1% | |
P/CF ratio (eoy) | x | 5.9 | 16.4 | 36.0% | |
Price / Book Value ratio | x | 0.8 | 3.0 | 27.3% | |
Dividend payout | % | 21.4 | 26.7 | 80.0% | |
Avg Mkt Cap | Rs m | 50,039 | 2,638,160 | 1.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,457 | 372,141 | 1.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 155,534 | 1,833,407 | 8.5% | |
Other income | Rs m | 1,476 | 58,215 | 2.5% | |
Total revenues | Rs m | 157,010 | 1,891,622 | 8.3% | |
Gross profit | Rs m | 14,551 | 245,398 | 5.9% | |
Depreciation | Rs m | 2,026 | 35,023 | 5.8% | |
Interest | Rs m | 5,152 | 97,501 | 5.3% | |
Profit before tax | Rs m | 8,849 | 171,090 | 5.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,386 | 44,842 | 5.3% | |
Profit after tax | Rs m | 6,462 | 126,249 | 5.1% | |
Gross profit margin | % | 9.4 | 13.4 | 69.9% | |
Effective tax rate | % | 27.0 | 26.2 | 102.9% | |
Net profit margin | % | 4.2 | 6.9 | 60.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 132,457 | 2,212,155 | 6.0% | |
Current liabilities | Rs m | 98,908 | 1,620,660 | 6.1% | |
Net working cap to sales | % | 21.6 | 32.3 | 66.9% | |
Current ratio | x | 1.3 | 1.4 | 98.1% | |
Inventory Days | Days | 41 | 187 | 21.7% | |
Debtors Days | Days | 7 | 9 | 83.7% | |
Net fixed assets | Rs m | 32,431 | 1,041,632 | 3.1% | |
Share capital | Rs m | 1,256 | 2,811 | 44.7% | |
"Free" reserves | Rs m | 60,413 | 885,778 | 6.8% | |
Net worth | Rs m | 61,668 | 888,589 | 6.9% | |
Long term debt | Rs m | 891 | 612,177 | 0.1% | |
Total assets | Rs m | 164,888 | 3,263,675 | 5.1% | |
Interest coverage | x | 2.7 | 2.8 | 98.6% | |
Debt to equity ratio | x | 0 | 0.7 | 2.1% | |
Sales to assets ratio | x | 0.9 | 0.6 | 167.9% | |
Return on assets | % | 7.0 | 6.9 | 102.7% | |
Return on equity | % | 10.5 | 14.2 | 73.8% | |
Return on capital | % | 22.4 | 17.9 | 125.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.6 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 870 | NA | - | |
Fx inflow | Rs m | 18 | 163,986 | 0.0% | |
Fx outflow | Rs m | 875 | 159,965 | 0.5% | |
Net fx | Rs m | -857 | 4,021 | -21.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 11,001 | 227,770 | 4.8% | |
From Investments | Rs m | -1,916 | -83,117 | 2.3% | |
From Financial Activity | Rs m | -8,927 | -115,725 | 7.7% | |
Net Cashflow | Rs m | 159 | 31,565 | 0.5% |
Indian Promoters | % | 22.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 38.0 | 62.7 | 60.6% | |
FIIs | % | 27.3 | 24.3 | 112.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 78.0 | 100.0 | 78.0% | |
Shareholders | 405,037 | 1,564,085 | 25.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NCC With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NCC | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.33% | -1.11% | -1.19% |
1-Month | 13.63% | 0.26% | 10.61% |
1-Year | 121.61% | 58.23% | 108.26% |
3-Year CAGR | 46.90% | 38.88% | 44.86% |
5-Year CAGR | 19.41% | 20.91% | 28.81% |
* Compound Annual Growth Rate
Here are more details on the NCC share price and the L&T share price.
Moving on to shareholding structures...
The promoters of NCC hold a 22.0% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 21.4%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of NCC, and the dividend history of L&T.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.