Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NCC vs MADHUCON PROJECTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NCC MADHUCON PROJECTS NCC/
MADHUCON PROJECTS
 
P/E (TTM) x 19.6 -0.3 - View Chart
P/BV x 2.2 - - View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 NCC   MADHUCON PROJECTS
EQUITY SHARE DATA
    NCC
Mar-23
MADHUCON PROJECTS
Mar-22
NCC/
MADHUCON PROJECTS
5-Yr Chart
Click to enlarge
High Rs10813 837.1%   
Low Rs514 1,153.8%   
Sales per share (Unadj.) Rs247.7127.7 194.0%  
Earnings per share (Unadj.) Rs10.3-17.1 -60.1%  
Cash flow per share (Unadj.) Rs13.51.9 728.8%  
Dividends per share (Unadj.) Rs2.200-  
Avg Dividend yield %2.80-  
Book value per share (Unadj.) Rs98.2-281.1 -34.9%  
Shares outstanding (eoy) m627.8574.27 845.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.1 472.9%   
Avg P/E ratio x7.7-0.5 -1,526.7%  
P/CF ratio (eoy) x5.94.7 125.9%  
Price / Book Value ratio x0.80 -2,626.7%  
Dividend payout %21.40-   
Avg Mkt Cap Rs m50,039645 7,757.7%   
No. of employees `000NANA-   
Total wages/salary Rs m5,457292 1,868.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m155,5349,481 1,640.4%  
Other income Rs m1,4761,175 125.7%   
Total revenues Rs m157,01010,656 1,473.4%   
Gross profit Rs m14,551-536 -2,714.2%  
Depreciation Rs m2,0261,410 143.7%   
Interest Rs m5,152314 1,642.4%   
Profit before tax Rs m8,849-1,085 -815.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,386187 1,276.1%   
Profit after tax Rs m6,462-1,272 -508.1%  
Gross profit margin %9.4-5.7 -165.5%  
Effective tax rate %27.0-17.2 -156.4%   
Net profit margin %4.2-13.4 -31.0%  
BALANCE SHEET DATA
Current assets Rs m132,45721,666 611.3%   
Current liabilities Rs m98,90848,816 202.6%   
Net working cap to sales %21.6-286.3 -7.5%  
Current ratio x1.30.4 301.7%  
Inventory Days Days41802 5.1%  
Debtors Days Days760 12.3%  
Net fixed assets Rs m32,43133,111 97.9%   
Share capital Rs m1,25674 1,696.2%   
"Free" reserves Rs m60,413-20,954 -288.3%   
Net worth Rs m61,668-20,880 -295.3%   
Long term debt Rs m89123,427 3.8%   
Total assets Rs m164,88854,778 301.0%  
Interest coverage x2.7-2.5 -110.6%   
Debt to equity ratio x0-1.1 -1.3%  
Sales to assets ratio x0.90.2 545.0%   
Return on assets %7.0-1.7 -402.7%  
Return on equity %10.56.1 172.1%  
Return on capital %22.4-30.3 -73.9%  
Exports to sales %00-   
Imports to sales %0.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m870NA-   
Fx inflow Rs m180-   
Fx outflow Rs m8750-   
Net fx Rs m-8570-   
CASH FLOW
From Operations Rs m11,0012,443 450.4%  
From Investments Rs m-1,916-1,579 121.3%  
From Financial Activity Rs m-8,927-559 1,595.6%  
Net Cashflow Rs m159304 52.2%  

Share Holding

Indian Promoters % 22.0 59.1 37.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.4 0.0 114,700.0%  
FIIs % 23.9 0.0 79,633.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 78.0 40.9 190.6%  
Shareholders   367,822 19,688 1,868.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NCC With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    ASHOKA BUILDCON    IRB INFRA    


More on NCC vs Madhucon Projects

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NCC vs Madhucon Projects Share Price Performance

Period NCC Madhucon Projects S&P BSE REALTY
1-Day -2.95% -4.58% -1.25%
1-Month -6.00% -27.61% -5.94%
1-Year 111.53% 60.87% 106.24%
3-Year CAGR 37.14% 6.27% 35.49%
5-Year CAGR 14.81% 2.56% 26.58%

* Compound Annual Growth Rate

Here are more details on the NCC share price and the Madhucon Projects share price.

Moving on to shareholding structures...

The promoters of NCC hold a 22.0% stake in the company. In case of Madhucon Projects the stake stands at 59.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of Madhucon Projects.

Finally, a word on dividends...

In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 21.4%.

Madhucon Projects paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NCC, and the dividend history of Madhucon Projects.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.