Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NCC vs R.J.SHAH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NCC R.J.SHAH NCC/
R.J.SHAH
 
P/E (TTM) x 22.5 17.8 126.4% View Chart
P/BV x 2.5 0.4 608.2% View Chart
Dividend Yield % 0.9 0.5 166.2%  

Financials

 NCC   R.J.SHAH
EQUITY SHARE DATA
    NCC
Mar-23
R.J.SHAH
Mar-23
NCC/
R.J.SHAH
5-Yr Chart
Click to enlarge
High Rs108431 25.2%   
Low Rs51371 13.8%   
Sales per share (Unadj.) Rs247.79.7 2,550.1%  
Earnings per share (Unadj.) Rs10.320.7 49.8%  
Cash flow per share (Unadj.) Rs13.523.3 58.1%  
Dividends per share (Unadj.) Rs2.202.50 88.0%  
Avg Dividend yield %2.80.6 442.2%  
Book value per share (Unadj.) Rs98.21,128.4 8.7%  
Shares outstanding (eoy) m627.850.28 224,232.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.341.2 0.8%   
Avg P/E ratio x7.719.4 39.9%  
P/CF ratio (eoy) x5.917.2 34.3%  
Price / Book Value ratio x0.80.4 228.5%  
Dividend payout %21.412.1 176.7%   
Avg Mkt Cap Rs m50,039112 44,603.3%   
No. of employees `000NANA-   
Total wages/salary Rs m5,4575 102,766.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m155,5343 5,718,165.4%  
Other income Rs m1,47617 8,438.5%   
Total revenues Rs m157,01020 776,892.6%   
Gross profit Rs m14,551-7 -195,576.6%  
Depreciation Rs m2,0261 273,797.3%   
Interest Rs m5,1521 373,347.8%   
Profit before tax Rs m8,8498 111,442.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3862 110,995.3%   
Profit after tax Rs m6,4626 111,607.9%  
Gross profit margin %9.4-273.5 -3.4%  
Effective tax rate %27.027.1 99.6%   
Net profit margin %4.2212.7 2.0%  
BALANCE SHEET DATA
Current assets Rs m132,45757 233,899.3%   
Current liabilities Rs m98,90856 177,318.6%   
Net working cap to sales %21.631.3 68.9%  
Current ratio x1.31.0 131.9%  
Inventory Days Days4140,881 0.1%  
Debtors Days Days764 11.6%  
Net fixed assets Rs m32,431314 10,315.0%   
Share capital Rs m1,2563 44,846.4%   
"Free" reserves Rs m60,413313 19,291.9%   
Net worth Rs m61,668316 19,518.4%   
Long term debt Rs m8910-   
Total assets Rs m164,888371 44,440.5%  
Interest coverage x2.76.7 40.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90 12,867.0%   
Return on assets %7.01.9 364.9%  
Return on equity %10.51.8 572.3%  
Return on capital %22.42.9 759.3%  
Exports to sales %00-   
Imports to sales %0.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m870NA-   
Fx inflow Rs m180-   
Fx outflow Rs m8750-   
Net fx Rs m-8570-   
CASH FLOW
From Operations Rs m11,001-11 -103,882.0%  
From Investments Rs m-1,91614 -13,566.6%  
From Financial Activity Rs m-8,927-2 435,463.4%  
Net Cashflow Rs m1591 10,709.5%  

Share Holding

Indian Promoters % 22.0 52.5 41.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.0 1.8 2,121.2%  
FIIs % 27.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 78.0 47.5 164.3%  
Shareholders   405,037 249 162,665.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NCC With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on NCC vs R.J.SHAH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NCC vs R.J.SHAH Share Price Performance

Period NCC R.J.SHAH S&P BSE REALTY
1-Day 0.99% 0.00% 0.81%
1-Month 2.22% 0.40% 8.15%
1-Year 115.22% 10.59% 121.18%
3-Year CAGR 50.13% -16.70% 45.00%
5-Year CAGR 19.57% 9.25% 29.77%

* Compound Annual Growth Rate

Here are more details on the NCC share price and the R.J.SHAH share price.

Moving on to shareholding structures...

The promoters of NCC hold a 22.0% stake in the company. In case of R.J.SHAH the stake stands at 52.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of R.J.SHAH.

Finally, a word on dividends...

In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 21.4%.

R.J.SHAH paid Rs 2.5, and its dividend payout ratio stood at 12.1%.

You may visit here to review the dividend history of NCC, and the dividend history of R.J.SHAH.



Today's Market

Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4% Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4%(10:30 am)

Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.