Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs TATA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC TATA POWER NTPC/
TATA POWER
 
P/E (TTM) x 19.8 40.3 49.1% View Chart
P/BV x 2.2 4.4 50.6% View Chart
Dividend Yield % 2.2 0.5 425.4%  

Financials

 NTPC   TATA POWER
EQUITY SHARE DATA
    NTPC
Mar-23
TATA POWER
Mar-23
NTPC/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs183298 61.3%   
Low Rs135182 74.0%   
Sales per share (Unadj.) Rs178.8172.5 103.6%  
Earnings per share (Unadj.) Rs17.711.9 148.1%  
Cash flow per share (Unadj.) Rs32.922.7 145.1%  
Dividends per share (Unadj.) Rs7.252.00 362.5%  
Avg Dividend yield %4.60.8 548.0%  
Book value per share (Unadj.) Rs151.690.1 168.3%  
Shares outstanding (eoy) m9,696.673,195.34 303.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.91.4 63.8%   
Avg P/E ratio x9.020.1 44.7%  
P/CF ratio (eoy) x4.810.6 45.6%  
Price / Book Value ratio x1.02.7 39.3%  
Dividend payout %41.116.8 244.8%   
Avg Mkt Cap Rs m1,540,800767,600 200.7%   
No. of employees `000NANA-   
Total wages/salary Rs m65,28336,243 180.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,733,380551,091 314.5%  
Other income Rs m9,33314,682 63.6%   
Total revenues Rs m1,742,712565,773 308.0%   
Gross profit Rs m486,511117,999 412.3%  
Depreciation Rs m147,92334,392 430.1%   
Interest Rs m108,74643,719 248.7%   
Profit before tax Rs m239,17554,570 438.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m67,96116,473 412.6%   
Profit after tax Rs m171,21438,097 449.4%  
Gross profit margin %28.121.4 131.1%  
Effective tax rate %28.430.2 94.1%   
Net profit margin %9.96.9 142.9%  
BALANCE SHEET DATA
Current assets Rs m810,474362,251 223.7%   
Current liabilities Rs m845,350452,146 187.0%   
Net working cap to sales %-2.0-16.3 12.3%  
Current ratio x1.00.8 119.7%  
Inventory Days Days99150 66.0%  
Debtors Days Days65 131.8%  
Net fixed assets Rs m3,764,686885,711 425.0%   
Share capital Rs m96,9673,196 3,034.4%   
"Free" reserves Rs m1,373,265284,679 482.4%   
Net worth Rs m1,470,232287,874 510.7%   
Long term debt Rs m1,878,836307,085 611.8%   
Total assets Rs m4,576,3691,280,961 357.3%  
Interest coverage x3.22.2 142.3%   
Debt to equity ratio x1.31.1 119.8%  
Sales to assets ratio x0.40.4 88.0%   
Return on assets %6.16.4 95.8%  
Return on equity %11.613.2 88.0%  
Return on capital %10.416.5 62.9%  
Exports to sales %00-   
Imports to sales %013.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA75,280 0.0%   
Fx inflow Rs m033,860 0.0%   
Fx outflow Rs m21,50376,980 27.9%   
Net fx Rs m-21,503-43,120 49.9%   
CASH FLOW
From Operations Rs m400,51671,591 559.4%  
From Investments Rs m-261,072-73,753 354.0%  
From Financial Activity Rs m-141,54513,408 -1,055.7%  
Net Cashflow Rs m-2,10112,433 -16.9%  

Share Holding

Indian Promoters % 51.1 46.9 109.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.9 26.3 174.5%  
FIIs % 17.0 9.9 172.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 53.1 92.0%  
Shareholders   1,158,992 3,980,328 29.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    INDIAN ENERGY EXCHANGE     


More on NTPC vs Tata Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NTPC vs Tata Power Share Price Performance

Period NTPC Tata Power S&P BSE POWER
1-Day 1.72% 1.64% 1.69%
1-Month 1.01% 7.83% 2.73%
1-Year 95.61% 114.57% 88.63%
3-Year CAGR 46.17% 56.23% 38.75%
5-Year CAGR 19.88% 40.77% 27.09%

* Compound Annual Growth Rate

Here are more details on the NTPC share price and the Tata Power share price.

Moving on to shareholding structures...

The promoters of NTPC hold a 51.1% stake in the company. In case of Tata Power the stake stands at 46.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NTPC and the shareholding pattern of Tata Power.

Finally, a word on dividends...

In the most recent financial year, NTPC paid a dividend of Rs 7.3 per share. This amounted to a Dividend Payout ratio of 41.1%.

Tata Power paid Rs 2.0, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of NTPC, and the dividend history of Tata Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.