Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NOVARTIS vs MSTC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NOVARTIS MSTC NOVARTIS/
MSTC
 
P/E (TTM) x 26.6 24.4 108.8% View Chart
P/BV x 3.3 7.4 44.0% View Chart
Dividend Yield % 4.6 1.8 255.9%  

Financials

 NOVARTIS   MSTC
EQUITY SHARE DATA
    NOVARTIS
Mar-23
MSTC
Mar-23
NOVARTIS/
MSTC
5-Yr Chart
Click to enlarge
High Rs763386 197.8%   
Low Rs554225 246.7%   
Sales per share (Unadj.) Rs153.4102.4 149.8%  
Earnings per share (Unadj.) Rs41.934.4 121.8%  
Cash flow per share (Unadj.) Rs44.337.5 118.3%  
Dividends per share (Unadj.) Rs47.5015.00 316.7%  
Avg Dividend yield %7.24.9 146.7%  
Book value per share (Unadj.) Rs314.2111.7 281.2%  
Shares outstanding (eoy) m24.6970.40 35.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.33.0 144.1%   
Avg P/E ratio x15.78.9 177.2%  
P/CF ratio (eoy) x14.98.1 182.5%  
Price / Book Value ratio x2.12.7 76.7%  
Dividend payout %113.543.6 260.0%   
Avg Mkt Cap Rs m16,26221,484 75.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3561,718 20.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,7877,210 52.5%  
Other income Rs m5811,582 36.7%   
Total revenues Rs m4,3698,792 49.7%   
Gross profit Rs m6511,930 33.7%  
Depreciation Rs m61218 27.7%   
Interest Rs m182 1,121.8%   
Profit before tax Rs m1,1543,292 35.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m120872 13.8%   
Profit after tax Rs m1,0342,420 42.7%  
Gross profit margin %17.226.8 64.2%  
Effective tax rate %10.426.5 39.3%   
Net profit margin %27.333.6 81.3%  
BALANCE SHEET DATA
Current assets Rs m7,86122,262 35.3%   
Current liabilities Rs m2,68317,967 14.9%   
Net working cap to sales %136.759.6 229.5%  
Current ratio x2.91.2 236.5%  
Inventory Days Days1,201333 361.0%  
Debtors Days Days352,345 1.5%  
Net fixed assets Rs m12,6567,981 158.6%   
Share capital Rs m123704 17.5%   
"Free" reserves Rs m7,6347,161 106.6%   
Net worth Rs m7,7577,865 98.6%   
Long term debt Rs m00-   
Total assets Rs m20,51730,269 67.8%  
Interest coverage x66.92,111.1 3.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.20.2 77.5%   
Return on assets %5.18.0 64.0%  
Return on equity %13.330.8 43.3%  
Return on capital %15.141.9 36.1%  
Exports to sales %2.10-   
Imports to sales %00-   
Exports (fob) Rs m80NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m800-   
Fx outflow Rs m9460-   
Net fx Rs m-8660-   
CASH FLOW
From Operations Rs m4488,865 5.1%  
From Investments Rs m-1,533-5,932 25.8%  
From Financial Activity Rs m-305-1,186 25.7%  
Net Cashflow Rs m-1,3891,746 -79.6%  

Share Holding

Indian Promoters % 0.0 64.8 -  
Foreign collaborators % 70.7 0.0 -  
Indian inst/Mut Fund % 0.7 4.7 15.2%  
FIIs % 0.2 3.3 5.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.3 35.3 83.2%  
Shareholders   43,128 56,753 76.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NOVARTIS With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    


More on Novartis vs MSTC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Novartis vs MSTC Share Price Performance

Period Novartis MSTC S&P BSE HEALTHCARE
1-Day -0.22% -0.62% 1.18%
1-Month 7.46% -7.82% -0.75%
1-Year 81.59% 246.17% 61.82%
3-Year CAGR 23.12% 41.21% 18.16%
5-Year CAGR 8.47% 48.73% 19.79%

* Compound Annual Growth Rate

Here are more details on the Novartis share price and the MSTC share price.

Moving on to shareholding structures...

The promoters of Novartis hold a 70.7% stake in the company. In case of MSTC the stake stands at 64.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of MSTC.

Finally, a word on dividends...

In the most recent financial year, Novartis paid a dividend of Rs 47.5 per share. This amounted to a Dividend Payout ratio of 113.5%.

MSTC paid Rs 15.0, and its dividend payout ratio stood at 43.6%.

You may visit here to review the dividend history of Novartis, and the dividend history of MSTC.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.