Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NOVARTIS vs USHDEV INTNL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NOVARTIS USHDEV INTNL NOVARTIS/
USHDEV INTNL
 
P/E (TTM) x 26.6 -38.2 - View Chart
P/BV x 3.3 - - View Chart
Dividend Yield % 4.6 0.0 -  

Financials

 NOVARTIS   USHDEV INTNL
EQUITY SHARE DATA
    NOVARTIS
Mar-23
USHDEV INTNL
Mar-23
NOVARTIS/
USHDEV INTNL
5-Yr Chart
Click to enlarge
High Rs7633 22,920.4%   
Low Rs5541 55,400.0%   
Sales per share (Unadj.) Rs153.40.4 36,607.3%  
Earnings per share (Unadj.) Rs41.9-1.4 -3,060.7%  
Cash flow per share (Unadj.) Rs44.3-1.2 -3,829.5%  
Dividends per share (Unadj.) Rs47.500-  
Avg Dividend yield %7.20-  
Book value per share (Unadj.) Rs314.2-94.2 -333.4%  
Shares outstanding (eoy) m24.69338.49 7.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.35.2 83.1%   
Avg P/E ratio x15.7-1.6 -994.0%  
P/CF ratio (eoy) x14.9-1.9 -794.4%  
Price / Book Value ratio x2.10 -9,126.0%  
Dividend payout %113.50-   
Avg Mkt Cap Rs m16,262733 2,219.0%   
No. of employees `000NANA-   
Total wages/salary Rs m35613 2,758.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,787142 2,670.2%  
Other income Rs m58114 4,052.3%   
Total revenues Rs m4,369156 2,797.1%   
Gross profit Rs m651-406 -160.3%  
Depreciation Rs m6171 85.0%   
Interest Rs m180 175,000.0%   
Profit before tax Rs m1,154-463 -249.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1200-   
Profit after tax Rs m1,034-463 -223.3%  
Gross profit margin %17.2-286.3 -6.0%  
Effective tax rate %10.40-   
Net profit margin %27.3-326.4 -8.4%  
BALANCE SHEET DATA
Current assets Rs m7,861490 1,602.7%   
Current liabilities Rs m2,68333,057 8.1%   
Net working cap to sales %136.7-22,960.0 -0.6%  
Current ratio x2.90 19,749.2%  
Inventory Days Days1,201191 628.3%  
Debtors Days Days351,998 1.7%  
Net fixed assets Rs m12,656756 1,673.7%   
Share capital Rs m123338 36.5%   
"Free" reserves Rs m7,634-32,240 -23.7%   
Net worth Rs m7,757-31,901 -24.3%   
Long term debt Rs m00-   
Total assets Rs m20,5171,247 1,645.8%  
Interest coverage x66.9-46,297.0 -0.1%   
Debt to equity ratio x00-  
Sales to assets ratio x0.20.1 162.2%   
Return on assets %5.1-37.1 -13.8%  
Return on equity %13.31.5 918.1%  
Return on capital %15.11.5 1,040.5%  
Exports to sales %2.10-   
Imports to sales %00-   
Exports (fob) Rs m80NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m800-   
Fx outflow Rs m9460-   
Net fx Rs m-8660-   
CASH FLOW
From Operations Rs m44858 769.6%  
From Investments Rs m-1,53312 -12,299.4%  
From Financial Activity Rs m-30524 -1,288.3%  
Net Cashflow Rs m-1,38994 -1,473.0%  

Share Holding

Indian Promoters % 0.0 19.3 -  
Foreign collaborators % 70.7 21.4 330.4%  
Indian inst/Mut Fund % 0.7 5.9 12.1%  
FIIs % 0.2 0.4 44.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.3 59.3 49.4%  
Shareholders   43,128 13,566 317.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NOVARTIS With:   ADANI ENTERPRISES    SIRCA PAINTS INDIA    MMTC    REDINGTON    LLOYDS ENTERPRISES    


More on Novartis vs USHDEV INTNL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Novartis vs USHDEV INTNL Share Price Performance

Period Novartis USHDEV INTNL S&P BSE HEALTHCARE
1-Day -0.22% 0.00% 1.18%
1-Month 7.46% -11.41% -0.75%
1-Year 81.59% 2.33% 61.82%
3-Year CAGR 23.12% 62.08% 18.16%
5-Year CAGR 8.47% 30.41% 19.79%

* Compound Annual Growth Rate

Here are more details on the Novartis share price and the USHDEV INTNL share price.

Moving on to shareholding structures...

The promoters of Novartis hold a 70.7% stake in the company. In case of USHDEV INTNL the stake stands at 40.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of USHDEV INTNL.

Finally, a word on dividends...

In the most recent financial year, Novartis paid a dividend of Rs 47.5 per share. This amounted to a Dividend Payout ratio of 113.5%.

USHDEV INTNL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Novartis, and the dividend history of USHDEV INTNL.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.