Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NLC INDIA vs JSW ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NLC INDIA JSW ENERGY NLC INDIA/
JSW ENERGY
 
P/E (TTM) x 12.2 52.5 23.3% View Chart
P/BV x 2.1 4.7 44.5% View Chart
Dividend Yield % 1.5 0.4 405.9%  

Financials

 NLC INDIA   JSW ENERGY
EQUITY SHARE DATA
    NLC INDIA
Mar-23
JSW ENERGY
Mar-23
NLC INDIA/
JSW ENERGY
5-Yr Chart
Click to enlarge
High Rs95369 25.8%   
Low Rs58182 32.1%   
Sales per share (Unadj.) Rs116.663.0 185.1%  
Earnings per share (Unadj.) Rs10.39.0 113.9%  
Cash flow per share (Unadj.) Rs23.316.1 144.1%  
Dividends per share (Unadj.) Rs3.502.00 175.0%  
Avg Dividend yield %4.60.7 627.8%  
Book value per share (Unadj.) Rs109.4113.2 96.7%  
Shares outstanding (eoy) m1,386.641,640.54 84.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.74.4 15.1%   
Avg P/E ratio x7.530.5 24.5%  
P/CF ratio (eoy) x3.317.1 19.4%  
Price / Book Value ratio x0.72.4 28.8%  
Dividend payout %34.122.2 153.6%   
Avg Mkt Cap Rs m106,494451,968 23.6%   
No. of employees `000NANA-   
Total wages/salary Rs m25,7883,076 838.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m161,652103,318 156.5%  
Other income Rs m12,1805,352 227.6%   
Total revenues Rs m173,832108,671 160.0%   
Gross profit Rs m36,50334,211 106.7%  
Depreciation Rs m18,00811,692 154.0%   
Interest Rs m10,1178,443 119.8%   
Profit before tax Rs m20,55819,428 105.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,3074,627 136.3%   
Profit after tax Rs m14,25114,801 96.3%  
Gross profit margin %22.633.1 68.2%  
Effective tax rate %30.723.8 128.8%   
Net profit margin %8.814.3 61.5%  
BALANCE SHEET DATA
Current assets Rs m118,028121,370 97.2%   
Current liabilities Rs m114,418115,522 99.0%   
Net working cap to sales %2.25.7 39.5%  
Current ratio x1.01.1 98.2%  
Inventory Days Days63448 14.1%  
Debtors Days Days105 177.9%  
Net fixed assets Rs m414,928414,077 100.2%   
Share capital Rs m13,86616,405 84.5%   
"Free" reserves Rs m137,822169,232 81.4%   
Net worth Rs m151,688185,637 81.7%   
Long term debt Rs m184,982192,079 96.3%   
Total assets Rs m532,957536,463 99.3%  
Interest coverage x3.03.3 91.8%   
Debt to equity ratio x1.21.0 117.9%  
Sales to assets ratio x0.30.2 157.5%   
Return on assets %4.64.3 105.5%  
Return on equity %9.48.0 117.8%  
Return on capital %9.17.4 123.5%  
Exports to sales %00-   
Imports to sales %021.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA22,243 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m38122,243 1.7%   
Net fx Rs m-381-22,243 1.7%   
CASH FLOW
From Operations Rs m37,61420,843 180.5%  
From Investments Rs m-20,886-70,095 29.8%  
From Financial Activity Rs m-17,34773,275 -23.7%  
Net Cashflow Rs m-61924,087 -2.6%  

Share Holding

Indian Promoters % 79.2 73.4 107.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.4 17.9 80.4%  
FIIs % 1.2 8.5 14.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.8 26.6 78.1%  
Shareholders   190,164 328,915 57.8%  
Pledged promoter(s) holding % 0.0 12.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NLC INDIA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NLC India vs JSW ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NLC India vs JSW ENERGY Share Price Performance

Period NLC India JSW ENERGY S&P BSE POWER
1-Day -1.83% 2.34% 1.69%
1-Month 2.56% 4.41% 2.73%
1-Year 215.77% 138.03% 88.63%
3-Year CAGR 64.27% 82.47% 38.75%
5-Year CAGR 26.81% 50.37% 27.09%

* Compound Annual Growth Rate

Here are more details on the NLC India share price and the JSW ENERGY share price.

Moving on to shareholding structures...

The promoters of NLC India hold a 79.2% stake in the company. In case of JSW ENERGY the stake stands at 73.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NLC India and the shareholding pattern of JSW ENERGY.

Finally, a word on dividends...

In the most recent financial year, NLC India paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 34.1%.

JSW ENERGY paid Rs 2.0, and its dividend payout ratio stood at 22.2%.

You may visit here to review the dividend history of NLC India, and the dividend history of JSW ENERGY.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.