Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

OBEROI REALTY vs THAKKARS DEV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    OBEROI REALTY THAKKARS DEV OBEROI REALTY/
THAKKARS DEV
 
P/E (TTM) x 34.5 23.9 144.5% View Chart
P/BV x 4.4 1.0 450.8% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 OBEROI REALTY   THAKKARS DEV
EQUITY SHARE DATA
    OBEROI REALTY
Mar-23
THAKKARS DEV
Mar-23
OBEROI REALTY/
THAKKARS DEV
5-Yr Chart
Click to enlarge
High Rs1,088237 458.5%   
Low Rs72698 740.7%   
Sales per share (Unadj.) Rs115.364.2 179.7%  
Earnings per share (Unadj.) Rs52.417.9 292.0%  
Cash flow per share (Unadj.) Rs53.519.8 270.3%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs335.8161.3 208.2%  
Shares outstanding (eoy) m363.609.00 4,040.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.92.6 301.1%   
Avg P/E ratio x17.39.3 185.3%  
P/CF ratio (eoy) x17.08.5 200.2%  
Price / Book Value ratio x2.71.0 259.9%  
Dividend payout %7.60-   
Avg Mkt Cap Rs m329,9051,510 21,854.9%   
No. of employees `000NANA-   
Total wages/salary Rs m77849 1,583.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m41,926578 7,259.1%  
Other income Rs m1,00614 7,431.5%   
Total revenues Rs m42,932591 7,263.1%   
Gross profit Rs m23,321206 11,329.0%  
Depreciation Rs m39817 2,394.6%   
Interest Rs m1,6916 28,799.8%   
Profit before tax Rs m22,239197 11,293.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,19335 9,008.0%   
Profit after tax Rs m19,045161 11,795.1%  
Gross profit margin %55.635.6 156.1%  
Effective tax rate %14.418.0 79.8%   
Net profit margin %45.428.0 162.5%  
BALANCE SHEET DATA
Current assets Rs m124,5641,381 9,018.8%   
Current liabilities Rs m32,878242 13,562.6%   
Net working cap to sales %218.7197.2 110.9%  
Current ratio x3.85.7 66.5%  
Inventory Days Days111528 21.1%  
Debtors Days Days956559 171.2%  
Net fixed assets Rs m59,762924 6,466.1%   
Share capital Rs m3,63690 4,040.0%   
"Free" reserves Rs m118,4651,362 8,698.8%   
Net worth Rs m122,1011,452 8,410.0%   
Long term debt Rs m28,806148 19,444.1%   
Total assets Rs m184,3262,305 7,995.4%  
Interest coverage x14.234.5 41.0%   
Debt to equity ratio x0.20.1 231.2%  
Sales to assets ratio x0.20.3 90.8%   
Return on assets %11.27.3 155.0%  
Return on equity %15.611.1 140.3%  
Return on capital %15.912.7 125.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m6NA-   
Fx inflow Rs m4960-   
Fx outflow Rs m2120-   
Net fx Rs m2840-   
CASH FLOW
From Operations Rs m-23,830-95 25,024.1%  
From Investments Rs m11,35747 24,127.0%  
From Financial Activity Rs m7,08859 12,098.2%  
Net Cashflow Rs m-5,38510 -51,585.0%  

Share Holding

Indian Promoters % 67.7 71.3 94.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 29.5 0.0 -  
FIIs % 17.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 32.3 28.7 112.6%  
Shareholders   69,402 1,327 5,230.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare OBEROI REALTY With:   DLF    PSP PROJECTS    PHOENIX MILL    PRESTIGE ESTATES    DB REALTY    


More on OBEROI REALTY vs THAKKARS DEV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

OBEROI REALTY vs THAKKARS DEV Share Price Performance

Period OBEROI REALTY THAKKARS DEV S&P BSE REALTY
1-Day -2.67% 0.06% 0.52%
1-Month 10.56% -13.87% -1.02%
1-Year 80.42% 23.91% 138.88%
3-Year CAGR 38.41% 16.24% 39.46%
5-Year CAGR 22.52% 18.19% 28.06%

* Compound Annual Growth Rate

Here are more details on the OBEROI REALTY share price and the THAKKARS DEV share price.

Moving on to shareholding structures...

The promoters of OBEROI REALTY hold a 67.7% stake in the company. In case of THAKKARS DEV the stake stands at 71.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of OBEROI REALTY and the shareholding pattern of THAKKARS DEV.

Finally, a word on dividends...

In the most recent financial year, OBEROI REALTY paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 7.6%.

THAKKARS DEV paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of OBEROI REALTY, and the dividend history of THAKKARS DEV.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.