Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

OLYMPIC OIL vs NORTHERN SPIRITS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    OLYMPIC OIL NORTHERN SPIRITS OLYMPIC OIL/
NORTHERN SPIRITS
 
P/E (TTM) x -21.8 - - View Chart
P/BV x - 3.6 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 OLYMPIC OIL   NORTHERN SPIRITS
EQUITY SHARE DATA
    OLYMPIC OIL
Mar-23
NORTHERN SPIRITS
Mar-23
OLYMPIC OIL/
NORTHERN SPIRITS
5-Yr Chart
Click to enlarge
High Rs38295 12.7%   
Low Rs2428 84.7%   
Sales per share (Unadj.) Rs0564.1 0.0%  
Earnings per share (Unadj.) Rs-1.66.9 -23.7%  
Cash flow per share (Unadj.) Rs-1.67.1 -22.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-76.952.0 -147.9%  
Shares outstanding (eoy) m2.8516.05 17.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x00.3-  
Avg P/E ratio x-18.623.3 -80.0%  
P/CF ratio (eoy) x-19.222.8 -84.2%  
Price / Book Value ratio x-0.43.1 -12.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m872,591 3.4%   
No. of employees `000NANA-   
Total wages/salary Rs m123 4.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m09,053 0.0%  
Other income Rs m03 6.6%   
Total revenues Rs m09,057 0.0%   
Gross profit Rs m-5226 -2.0%  
Depreciation Rs m02 6.1%   
Interest Rs m078 0.0%   
Profit before tax Rs m-4149 -3.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m038 0.6%   
Profit after tax Rs m-5111 -4.2%  
Gross profit margin %02.5- 
Effective tax rate %-4.625.4 -18.2%   
Net profit margin %01.2- 
BALANCE SHEET DATA
Current assets Rs m3,6241,722 210.4%   
Current liabilities Rs m3,884915 424.4%   
Net working cap to sales %08.9- 
Current ratio x0.91.9 49.6%  
Inventory Days Days00- 
Debtors Days Days0431- 
Net fixed assets Rs m42104 39.9%   
Share capital Rs m29161 17.8%   
"Free" reserves Rs m-248674 -36.8%   
Net worth Rs m-219834 -26.3%   
Long term debt Rs m078 0.0%   
Total assets Rs m3,6661,827 200.7%  
Interest coverage x02.9-  
Debt to equity ratio x00.1 -0.0%  
Sales to assets ratio x05.0 0.0%   
Return on assets %-0.110.4 -1.2%  
Return on equity %2.113.3 16.0%  
Return on capital %2.024.9 8.2%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m0-222 0.1%  
From Investments Rs mNA-3 -4.2%  
From Financial Activity Rs mNA-40 -0.0%  
Net Cashflow Rs m0-266 0.0%  

Share Holding

Indian Promoters % 24.1 67.0 36.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 75.9 33.0 229.7%  
Shareholders   675 414 163.0%  
Pledged promoter(s) holding % 0.0 44.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare OLYMPIC OIL With:   ADANI ENTERPRISES    REDINGTON    MMTC    BLACK ROSE IND    OPTIEMUS INFRACOM    


More on OLYMPIC OIL vs NORTHERN SPIRITS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

OLYMPIC OIL vs NORTHERN SPIRITS Share Price Performance

Period OLYMPIC OIL NORTHERN SPIRITS
1-Day 4.98% -4.99%
1-Month 107.32% -14.77%
1-Year 53.26% -15.49%
3-Year CAGR -18.14% 104.61%
5-Year CAGR -4.30% 34.32%

* Compound Annual Growth Rate

Here are more details on the OLYMPIC OIL share price and the NORTHERN SPIRITS share price.

Moving on to shareholding structures...

The promoters of OLYMPIC OIL hold a 24.1% stake in the company. In case of NORTHERN SPIRITS the stake stands at 67.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of OLYMPIC OIL and the shareholding pattern of NORTHERN SPIRITS.

Finally, a word on dividends...

In the most recent financial year, OLYMPIC OIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

NORTHERN SPIRITS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of OLYMPIC OIL, and the dividend history of NORTHERN SPIRITS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.